KRISTEN MEDIAALLIANSE FORVALTNING AS

5152 BØNES

Finances

Return on Equity

76,04 %

Current Ratio

0,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	353 000	277 000	267 000	231 000
Net Income	146 000	139 000	42 000	64 000
Total Assets	16 865 000	8 955 000	8 956 000	8 973 000
Total Equity	192 000	46 000	−92 000	−135 000

Income (NOK)	2022	2021	2020	2019
Revenue	353 000	277 000	267 000	231 000
Expenditure	207 000	138 000	224 000	168 000
Operating Profit	146 000	139 000	42 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	146 000	139 000	42 000	63 000
Tax	0	0	0	−1 000
Net Income	146 000	139 000	42 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 972 000	8 942 000	8 942 000	8 942 000
Total Current Assets	7 893 000	13 000	14 000	31 000
Total Assets	16 865 000	8 955 000	8 956 000	8 973 000
Total Retained Equity	91 000	−54 000	−193 000	−235 000
Total Equity	192 000	46 000	−92 000	−135 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	16 673 000	8 908 000	9 048 000	9 108 000
Total Equity and Debt	16 865 000	8 955 000	8 956 000	8 973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	353 000	277 000	267 000	231 000
Revenue	353 000	277 000	267 000	231 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	207 000	138 000	224 000	168 000
Operating Profit	146 000	139 000	42 000	63 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	146 000	139 000	42 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 942 000	8 942 000	8 942 000	8 942 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 942 000	8 942 000	8 942 000	8 942 000
Total Fiancial Fixed Assets	30 000	0	0	0
Total Fixed Assets	8 972 000	8 942 000	8 942 000	8 942 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	13 000	14 000	31 000
Total Current Assets	7 893 000	13 000	14 000	31 000
Total Assets	16 865 000	8 955 000	8 956 000	8 973 000
Total Equity	192 000	46 000	−92 000	−135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 673 000	8 908 000	9 048 000	9 108 000
Total Current Debt	16 673 000	8 908 000	9 048 000	9 108 000
Total Equity and Debt	16 865 000	8 955 000	8 956 000	8 973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,04 %	302,17 %	−45,65 %	−47,41 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	41,36 %	50,18 %	15,73 %	27,27 %
Current Ratio	0,47	0	0	0
Quick Ratio	0,47	0	0	0
Equity Ratio	0,01	0,01	−0,01	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %