ADVOKAT JON KRISTEN BOSVIK

4950 RISØR

Finances

Share Ownership

Return on Equity

154,77 %

Current Ratio

1,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 054 000	1 714 000	1 520 000	1 755 000
Net Income	1 249 000	1 095 000	884 000	1 033 000
Total Assets	1 102 000	959 000	469 000	532 000
Total Equity	807 000	859 000	357 000	469 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 054 000	1 714 000	1 520 000	1 755 000
Expenditure	801 000	635 000	631 000	722 000
Operating Profit	1 253 000	1 079 000	889 000	1 033 000
Financial Income	0	17 000	0	0
Financial Costs	3 000	1 000	5 000	1 000
Financial Balance	−3 000	16 000	−5 000	−1 000
Earnings Before Tax	1 249 000	1 095 000	884 000	1 033 000
Tax	0	0	0	0
Net Income	1 249 000	1 095 000	884 000	1 033 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	668 000	0	274 000	368 000
Total Current Assets	434 000	959 000	195 000	163 000
Total Assets	1 102 000	959 000	469 000	532 000
Total Retained Equity	807 000	0	0	0
Total Equity	807 000	859 000	357 000	469 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	295 000	100 000	112 000	62 000
Total Equity and Debt	1 102 000	959 000	469 000	532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 054 000	1 644 000	1 520 000	1 755 000
Other Income	0	70 000	0	0
Revenue	2 054 000	1 714 000	1 520 000	1 755 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	152 000	88 000	94 000	94 000
Impairment	0	0	0	0
Expenditure	801 000	635 000	631 000	722 000
Operating Profit	1 253 000	1 079 000	889 000	1 033 000
Financial Income	0	17 000	0	0
Financial Costs	3 000	1 000	5 000	1 000
Financial Balance	−3 000	16 000	−5 000	−1 000
Dividends	1 301 000	0	0	0
Net Income	1 249 000	1 095 000	884 000	1 033 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	274 000	368 000
Fixtures	668 000	0	0	0
Total Tangible Assets	668 000	0	274 000	368 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	668 000	0	274 000	368 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	564 000	5 000	8 000
Total Current Assets	434 000	959 000	195 000	163 000
Total Assets	1 102 000	959 000	469 000	532 000
Total Equity	807 000	859 000	357 000	469 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	217 000	76 000	−2 000	6 000
Unpaid Taxes	78 000	24 000	114 000	57 000
Dividends	1 301 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	295 000	100 000	112 000	62 000
Total Equity and Debt	1 102 000	959 000	469 000	532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	154,77 %	127,47 %	247,62 %	220,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61 %	62,95 %	58,49 %	58,86 %
Current Ratio	1,47	9,59	1,74	2,63
Quick Ratio	1,47	9,59	1,74	2,63
Equity Ratio	0,73	0,9	0,76	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %