SIVILARKITEKT SVERRE MOE AS

3530 RØYSE

Finances

Share Ownership

Return on Equity

69,09 %

Current Ratio

3,59

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	472 000	541 000	784 000	866 000
Net Income	228 000	330 000	441 000	480 000
Total Assets	448 000	544 000	703 000	800 000
Total Equity	330 000	432 000	542 000	612 000

Income (NOK)	2022	2021	2020	2019
Revenue	472 000	541 000	784 000	866 000
Expenditure	180 000	118 000	221 000	268 000
Operating Profit	291 000	423 000	563 000	597 000
Financial Income	1 000	0	3 000	18 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	3 000	18 000
Earnings Before Tax	292 000	423 000	565 000	615 000
Tax	64 000	93 000	124 000	135 000
Net Income	228 000	330 000	441 000	480 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 000	0	0	0
Total Current Assets	420 000	544 000	703 000	800 000
Total Assets	448 000	544 000	703 000	800 000
Total Retained Equity	229 000	332 000	441 000	511 000
Total Equity	330 000	432 000	542 000	612 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	117 000	112 000	161 000	188 000
Total Equity and Debt	448 000	544 000	703 000	800 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	472 000	541 000	784 000	866 000
Other Income	0	0	0	0
Revenue	472 000	541 000	784 000	866 000
Cost of Goods Sold	0	0	0	5 000
Salary Costs	0	1 000	47 000	102 000
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	180 000	118 000	221 000	268 000
Operating Profit	291 000	423 000	563 000	597 000
Financial Income	1 000	0	3 000	18 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	3 000	18 000
Dividends	330 000	0	0	0
Net Income	228 000	330 000	441 000	480 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	0	0	0
Total Tangible Assets	28 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	28 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	344 000	456 000	625 000	701 000
Total Current Assets	420 000	544 000	703 000	800 000
Total Assets	448 000	544 000	703 000	800 000
Total Equity	330 000	432 000	542 000	612 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	32 000	3 000	5 000	13 000
Unpaid Taxes	17 000	10 000	26 000	24 000
Dividends	330 000	0	0	0
Other Current Debt	5 000	5 000	5 000	16 000
Total Current Debt	117 000	112 000	161 000	188 000
Total Equity and Debt	448 000	544 000	703 000	800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,09 %	76,39 %	81,37 %	78,43 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	61,65 %	78,19 %	71,81 %	68,94 %
Current Ratio	3,59	4,86	4,37	4,26
Quick Ratio	3,59	4,86	4,37	4,26
Equity Ratio	0,74	0,79	0,77	0,77
Gross Profit Margin	100 %	100 %	100 %	99,42 %