JENSEN BYGG & EIENDOM AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

12,06 %

Current Ratio

2,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 166 000	12 084 000	27 364 000	24 635 000
Net Income	408 000	275 000	431 000	905 000
Total Assets	5 561 000	8 021 000	6 048 000	19 641 000
Total Equity	3 382 000	2 975 000	2 699 000	2 269 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 166 000	12 084 000	27 364 000	24 635 000
Expenditure	9 643 000	11 731 000	26 810 000	23 475 000
Operating Profit	523 000	353 000	554 000	1 160 000
Financial Income	0	0	0	2 000
Financial Costs	1 000	0	2 000	1 000
Financial Balance	−1 000	0	−2 000	1 000
Earnings Before Tax	523 000	353 000	552 000	1 160 000
Tax	115 000	78 000	122 000	255 000
Net Income	408 000	275 000	431 000	905 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	943 000	637 000	790 000	201 000
Total Current Assets	4 618 000	7 383 000	5 259 000	19 440 000
Total Assets	5 561 000	8 021 000	6 048 000	19 641 000
Total Retained Equity	3 087 000	2 680 000	2 404 000	1 974 000
Total Equity	3 382 000	2 975 000	2 699 000	2 269 000
Total Long-Term Debt	4 000	0	0	0
Total Current Debt	2 175 000	5 046 000	3 349 000	17 372 000
Total Equity and Debt	5 561 000	8 021 000	6 048 000	19 641 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 095 000	12 084 000	27 364 000	24 635 000
Other Income	71 000	0	0	0
Revenue	10 166 000	12 084 000	27 364 000	24 635 000
Cost of Goods Sold	6 666 000	9 581 000	23 921 000	20 328 000
Salary Costs	2 151 000	1 575 000	2 348 000	2 580 000
Depreciation	182 000	150 000	181 000	61 000
Impairment	0	0	0	0
Expenditure	9 643 000	11 731 000	26 810 000	23 475 000
Operating Profit	523 000	353 000	554 000	1 160 000
Financial Income	0	0	0	2 000
Financial Costs	1 000	0	2 000	1 000
Financial Balance	−1 000	0	−2 000	1 000
Dividends	0	0	0	0
Net Income	408 000	275 000	431 000	905 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	23 000	26 000	39 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	474 000	0	0	0
Fixtures	469 000	614 000	764 000	162 000
Total Tangible Assets	943 000	614 000	764 000	162 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	943 000	637 000	790 000	201 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 084 000	1 660 000	634 000	936 000
Total Current Assets	4 618 000	7 383 000	5 259 000	19 440 000
Total Assets	5 561 000	8 021 000	6 048 000	19 641 000
Total Equity	3 382 000	2 975 000	2 699 000	2 269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	0	0	0
Creditors	496 000	755 000	1 583 000	2 493 000
Unpaid Taxes	411 000	616 000	1 435 000	2 091 000
Dividends	0	0	0	0
Other Current Debt	1 180 000	3 600 000	221 000	12 538 000
Total Current Debt	2 175 000	5 046 000	3 349 000	17 372 000
Total Equity and Debt	5 561 000	8 021 000	6 048 000	19 641 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,06 %	9,24 %	15,97 %	39,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,14 %	2,92 %	2,02 %	4,71 %
Current Ratio	2,12	1,46	1,57	1,12
Quick Ratio	2,12	1,46	1,57	1,12
Equity Ratio	0,61	0,37	0,45	0,12
Gross Profit Margin	34,43 %	20,71 %	12,58 %	17,48 %