TEMPEVEIEN 19 AS

7031 TRONDHEIM

Finances

Share Ownership

Return on Equity

40,13 %

Current Ratio

0,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 990 000	4 639 000	4 456 000	4 633 000
Net Income	2 310 000	1 663 000	2 084 000	1 960 000
Total Assets	11 257 000	20 048 000	23 630 000	22 446 000
Total Equity	5 756 000	6 339 000	4 676 000	6 592 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 990 000	4 639 000	4 456 000	4 633 000
Expenditure	1 002 000	2 467 000	1 688 000	1 943 000
Operating Profit	2 988 000	2 171 000	2 768 000	2 689 000
Financial Income	51 000	263 000	260 000	280 000
Financial Costs	78 000	246 000	298 000	456 000
Financial Balance	−27 000	17 000	−38 000	−176 000
Earnings Before Tax	2 962 000	2 189 000	2 731 000	2 513 000
Tax	652 000	526 000	646 000	553 000
Net Income	2 310 000	1 663 000	2 084 000	1 960 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 719 000	10 064 000	10 548 000	11 047 000
Total Current Assets	1 538 000	9 984 000	13 083 000	11 399 000
Total Assets	11 257 000	20 048 000	23 630 000	22 446 000
Total Retained Equity	4 591 000	5 175 000	3 512 000	5 427 000
Total Equity	5 756 000	6 339 000	4 676 000	6 592 000
Total Long-Term Debt	0	11 875 000	12 825 000	13 784 000
Total Current Debt	5 502 000	1 834 000	6 129 000	2 070 000
Total Equity and Debt	11 257 000	20 048 000	23 630 000	22 446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 990 000	4 639 000	4 456 000	4 633 000
Revenue	3 990 000	4 639 000	4 456 000	4 633 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	483 000	483 000	555 000	566 000
Impairment	0	0	0	0
Expenditure	1 002 000	2 467 000	1 688 000	1 943 000
Operating Profit	2 988 000	2 171 000	2 768 000	2 689 000
Financial Income	51 000	263 000	260 000	280 000
Financial Costs	78 000	246 000	298 000	456 000
Financial Balance	−27 000	17 000	−38 000	−176 000
Dividends	0	0	4 000 000	0
Net Income	2 310 000	1 663 000	2 084 000	1 960 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	139 000	0	0	0
Real Eastate	9 576 000	10 041 000	10 506 000	11 046 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	23 000	42 000	1 000
Total Tangible Assets	9 581 000	10 064 000	10 548 000	11 047 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 719 000	10 064 000	10 548 000	11 047 000
Stock	1 343 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	597 000	2 819 000	1 246 000
Total Current Assets	1 538 000	9 984 000	13 083 000	11 399 000
Total Assets	11 257 000	20 048 000	23 630 000	22 446 000
Total Equity	5 756 000	6 339 000	4 676 000	6 592 000
Short-Term Group Debt	0	39 000	198 000	240 000
Total Long-Term Debt	0	11 875 000	12 825 000	13 784 000
Creditors	128 000	61 000	59 000	89 000
Unpaid Taxes	0	186 000	194 000	166 000
Dividends	0	0	4 000 000	0
Other Current Debt	5 374 000	1 022 000	1 023 000	1 008 000
Total Current Debt	5 502 000	1 834 000	6 129 000	2 070 000
Total Equity and Debt	11 257 000	20 048 000	23 630 000	22 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,13 %	26,23 %	44,57 %	29,73 %
Debt-to-Equity Ratio	0	1,87	2,74	2,09
Operating Profit Margin	74,89 %	46,8 %	62,12 %	58,04 %
Current Ratio	0,28	5,44	2,13	5,51
Quick Ratio	0,37	5,44	2,13	5,51
Equity Ratio	0,51	0,32	0,2	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %