INDUSTRISERVICE ING YNGVE MIDTFJELL AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

1,96 %

Current Ratio

11,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 679 000	2 936 000	3 847 000	2 727 000
Net Income	32 000	234 000	206 000	−12 000
Total Assets	1 790 000	2 178 000	1 955 000	1 506 000
Total Equity	1 634 000	1 602 000	1 368 000	1 361 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 679 000	2 936 000	3 847 000	2 727 000
Expenditure	1 634 000	2 635 000	3 565 000	2 734 000
Operating Profit	45 000	301 000	282 000	−6 000
Financial Income	7 000	6 000	14 000	2 000
Financial Costs	12 000	9 000	40 000	7 000
Financial Balance	−5 000	−3 000	−26 000	−5 000
Earnings Before Tax	40 000	299 000	257 000	−12 000
Tax	8 000	64 000	50 000	0
Net Income	32 000	234 000	206 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	63 000	75 000	75 000	76 000
Total Current Assets	1 727 000	2 103 000	1 880 000	1 430 000
Total Assets	1 790 000	2 178 000	1 955 000	1 506 000
Total Retained Equity	1 534 000	1 502 000	1 268 000	1 261 000
Total Equity	1 634 000	1 602 000	1 368 000	1 361 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	156 000	576 000	587 000	144 000
Total Equity and Debt	1 790 000	2 178 000	1 955 000	1 506 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 679 000	2 936 000	3 847 000	2 727 000
Other Income	0	0	0	0
Revenue	1 679 000	2 936 000	3 847 000	2 727 000
Cost of Goods Sold	957 000	1 711 000	2 649 000	1 616 000
Salary Costs	396 000	661 000	627 000	814 000
Depreciation	12 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 634 000	2 635 000	3 565 000	2 734 000
Operating Profit	45 000	301 000	282 000	−6 000
Financial Income	7 000	6 000	14 000	2 000
Financial Costs	12 000	9 000	40 000	7 000
Financial Balance	−5 000	−3 000	−26 000	−5 000
Dividends	0	0	200 000	0
Net Income	32 000	234 000	206 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	48 000	60 000	60 000	60 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	15 000	15 000	15 000
Total Tangible Assets	63 000	75 000	75 000	75 000
Total Fiancial Fixed Assets	0	0	0	1 000
Total Fixed Assets	63 000	75 000	75 000	76 000
Stock	91 000	105 000	124 000	124 000
Total Investments	0	0	0	0
Cash, Bank	1 408 000	1 457 000	1 471 000	1 089 000
Total Current Assets	1 727 000	2 103 000	1 880 000	1 430 000
Total Assets	1 790 000	2 178 000	1 955 000	1 506 000
Total Equity	1 634 000	1 602 000	1 368 000	1 361 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	337 000	194 000	57 000
Unpaid Taxes	96 000	174 000	143 000	87 000
Dividends	0	0	200 000	0
Other Current Debt	0	0	0	0
Total Current Debt	156 000	576 000	587 000	144 000
Total Equity and Debt	1 790 000	2 178 000	1 955 000	1 506 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,96 %	14,61 %	15,06 %	−0,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,68 %	10,25 %	7,33 %	−0,22 %
Current Ratio	11,07	3,65	3,2	9,93
Quick Ratio	26,57	4,46	4,06	71,5
Equity Ratio	0,91	0,74	0,7	0,9
Gross Profit Margin	43 %	41,72 %	31,14 %	40,74 %