company

BS KOMPETANSE AS

8800 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

−25,78 %

Current Ratio

2,14

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	463 000	272 000	286 000
Net Income	−157 000	30 000	85 000	145 000
Total Assets	1 142 000	1 422 000	1 372 000	1 504 000
Total Equity	609 000	1 265 000	1 335 000	1 250 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	463 000	272 000	286 000
Expenditure	229 000	425 000	163 000	103 000
Operating Profit	−170 000	38 000	109 000	184 000
Financial Income	7 000	1 000	2 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	7 000	1 000	2 000	2 000
Earnings Before Tax	−163 000	39 000	111 000	186 000
Tax	−6 000	9 000	26 000	41 000
Net Income	−157 000	30 000	85 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	770 000	770 000
Total Current Assets	1 142 000	1 422 000	603 000	734 000
Total Assets	1 142 000	1 422 000	1 372 000	1 504 000
Total Retained Equity	579 000	1 235 000	1 305 000	1 220 000
Total Equity	609 000	1 265 000	1 335 000	1 250 000
Total Long-Term Debt	0	6 000	8 000	10 000
Total Current Debt	533 000	150 000	29 000	244 000
Total Equity and Debt	1 142 000	1 422 000	1 372 000	1 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 000	0	54 000	58 000
Other Income	48 000	463 000	219 000	228 000
Revenue	60 000	463 000	272 000	286 000
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	15 000	0	7 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	229 000	425 000	163 000	103 000
Operating Profit	−170 000	38 000	109 000	184 000
Financial Income	7 000	1 000	2 000	3 000
Financial Costs	0	0	0	1 000
Financial Balance	7 000	1 000	2 000	2 000
Dividends	500 000	100 000	0	200 000
Net Income	−157 000	30 000	85 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	770 000	770 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	770 000	770 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	770 000	770 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 134 000	1 406 000	597 000	730 000
Total Current Assets	1 142 000	1 422 000	603 000	734 000
Total Assets	1 142 000	1 422 000	1 372 000	1 504 000
Total Equity	609 000	1 265 000	1 335 000	1 250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	6 000	8 000	10 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	100 000	0	200 000
Other Current Debt	33 000	40 000	1 000	0
Total Current Debt	533 000	150 000	29 000	244 000
Total Equity and Debt	1 142 000	1 422 000	1 372 000	1 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−25,78 %	2,37 %	6,37 %	11,6 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	−283,33 %	8,21 %	40,07 %	64,34 %
Current Ratio	2,14	9,48	20,79	3,01
Quick Ratio	2,14	9,48	20,79	3,01
Equity Ratio	0,53	0,89	0,97	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English