ERIKSEN EIENDOM AS

1723 SARPSBORG

Finances

Return on Equity

2,17 %

Current Ratio

6,34

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 045 000	7 100 000	15 806 000	1 141 000
Net Income	243 000	9 356 000	190 000	883 000
Total Assets	15 406 000	18 360 000	15 921 000	25 447 000
Total Equity	11 187 000	10 944 000	4 738 000	5 847 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 045 000	7 100 000	15 806 000	1 141 000
Expenditure	517 000	1 372 000	15 415 000	627 000
Operating Profit	528 000	5 728 000	390 000	514 000
Financial Income	79 000	5 028 000	677 000	721 000
Financial Costs	254 000	159 000	868 000	299 000
Financial Balance	−175 000	4 869 000	−191 000	422 000
Earnings Before Tax	353 000	10 597 000	199 000	936 000
Tax	110 000	1 241 000	9 000	53 000
Net Income	243 000	9 356 000	190 000	883 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 824 000	13 773 000	13 501 000	7 251 000
Total Current Assets	3 582 000	4 586 000	2 420 000	18 196 000
Total Assets	15 406 000	18 360 000	15 921 000	25 447 000
Total Retained Equity	11 087 000	10 844 000	4 638 000	5 747 000
Total Equity	11 187 000	10 944 000	4 738 000	5 847 000
Total Long-Term Debt	3 654 000	4 094 000	10 612 000	12 972 000
Total Current Debt	565 000	3 322 000	571 000	6 628 000
Total Equity and Debt	15 406 000	18 360 000	15 921 000	25 447 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	151 000	191 000	14 840 000	0
Other Income	894 000	6 909 000	966 000	1 141 000
Revenue	1 045 000	7 100 000	15 806 000	1 141 000
Cost of Goods Sold	0	0	13 610 000	0
Salary Costs	46 000	0	1 000	128 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	517 000	1 372 000	15 415 000	627 000
Operating Profit	528 000	5 728 000	390 000	514 000
Financial Income	79 000	5 028 000	677 000	721 000
Financial Costs	254 000	159 000	868 000	299 000
Financial Balance	−175 000	4 869 000	−191 000	422 000
Dividends	0	3 150 000	1 300 000	0
Net Income	243 000	9 356 000	190 000	883 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 852 000	5 852 000	10 602 000	6 497 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 852 000	5 852 000	10 602 000	6 497 000
Total Fiancial Fixed Assets	5 972 000	7 922 000	2 899 000	754 000
Total Fixed Assets	11 824 000	13 773 000	13 501 000	7 251 000
Stock	0	0	0	16 119 000
Total Investments	892 000	926 000	643 000	1 064 000
Cash, Bank	1 200 000	3 259 000	1 624 000	996 000
Total Current Assets	3 582 000	4 586 000	2 420 000	18 196 000
Total Assets	15 406 000	18 360 000	15 921 000	25 447 000
Total Equity	11 187 000	10 944 000	4 738 000	5 847 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 654 000	4 094 000	10 612 000	12 972 000
Creditors	26 000	44 000	139 000	699 000
Unpaid Taxes	91 000	2 000	2 000	2 000
Dividends	0	3 150 000	1 300 000	0
Other Current Debt	115 000	2 958 000	409 000	5 859 000
Total Current Debt	565 000	3 322 000	571 000	6 628 000
Total Equity and Debt	15 406 000	18 360 000	15 921 000	25 447 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,17 %	85,49 %	4,01 %	15,1 %
Debt-to-Equity Ratio	0,33	0,37	2,24	2,22
Operating Profit Margin	50,53 %	80,68 %	2,47 %	45,05 %
Current Ratio	6,34	1,38	4,24	2,75
Quick Ratio	6,34	1,38	4,24	−1,92
Equity Ratio	0,73	0,6	0,3	0,23
Gross Profit Margin	100 %	100 %	13,89 %	100 %