STOLTENBERG EIENDOM AS

5528 HAUGESUND

Finances

Share Ownership

Return on Equity

8,81 %

Current Ratio

5,52

Debt-to-Equity Ratio

0,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 499 000	2 013 000	1 244 000	1 208 000
Net Income	729 000	192 000	416 000	19 000
Total Assets	15 243 000	15 610 000	12 663 000	12 652 000
Total Equity	8 278 000	7 549 000	7 357 000	6 941 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 499 000	2 013 000	1 244 000	1 208 000
Expenditure	2 300 000	1 626 000	563 000	934 000
Operating Profit	1 199 000	387 000	680 000	269 000
Financial Income	2 000	0	0	1 000
Financial Costs	266 000	140 000	147 000	245 000
Financial Balance	−264 000	−140 000	−147 000	−244 000
Earnings Before Tax	935 000	246 000	534 000	24 000
Tax	206 000	54 000	117 000	5 000
Net Income	729 000	192 000	416 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 103 000	13 047 000	11 043 000	11 436 000
Total Current Assets	2 140 000	2 563 000	1 620 000	1 216 000
Total Assets	15 243 000	15 610 000	12 663 000	12 652 000
Total Retained Equity	7 278 000	6 549 000	7 256 000	6 840 000
Total Equity	8 278 000	7 549 000	7 357 000	6 941 000
Total Long-Term Debt	6 576 000	7 125 000	4 638 000	5 050 000
Total Current Debt	388 000	936 000	668 000	661 000
Total Equity and Debt	15 243 000	15 610 000	12 663 000	12 652 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 499 000	2 013 000	1 244 000	1 208 000
Revenue	3 499 000	2 013 000	1 244 000	1 208 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	476 000	297 000	275 000	283 000
Impairment	0	0	0	0
Expenditure	2 300 000	1 626 000	563 000	934 000
Operating Profit	1 199 000	387 000	680 000	269 000
Financial Income	2 000	0	0	1 000
Financial Costs	266 000	140 000	147 000	245 000
Financial Balance	−264 000	−140 000	−147 000	−244 000
Dividends	0	0	0	0
Net Income	729 000	192 000	416 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 396 000	1 602 000	1 656 000	1 774 000
Real Eastate	11 706 000	11 445 000	9 387 000	9 605 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	57 000
Total Tangible Assets	11 706 000	11 445 000	9 387 000	9 662 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 103 000	13 047 000	11 043 000	11 436 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 665 000	2 139 000	1 541 000	1 197 000
Total Current Assets	2 140 000	2 563 000	1 620 000	1 216 000
Total Assets	15 243 000	15 610 000	12 663 000	12 652 000
Total Equity	8 278 000	7 549 000	7 357 000	6 941 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 576 000	7 125 000	4 638 000	5 050 000
Creditors	198 000	936 000	668 000	661 000
Unpaid Taxes	20 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	170 000	0	0	0
Total Current Debt	388 000	936 000	668 000	661 000
Total Equity and Debt	15 243 000	15 610 000	12 663 000	12 652 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,81 %	2,54 %	5,65 %	0,27 %
Debt-to-Equity Ratio	0,79	0,94	0,63	0,73
Operating Profit Margin	34,27 %	19,23 %	54,66 %	22,27 %
Current Ratio	5,52	2,74	2,43	1,84
Quick Ratio	5,52	2,74	2,43	1,84
Equity Ratio	0,54	0,48	0,58	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %