STIFTELSEN SKANSEHYTTA ASKIM

1814 ASKIM

Finances

Share Ownership

Return on Equity

−4,66 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	344 000	227 000	234 000	277 000
Net Income	−77 000	59 000	27 000	109 000
Total Assets	1 653 000	1 730 000	1 671 000	1 652 000
Total Equity	1 653 000	1 730 000	1 671 000	1 644 000

Income (NOK)	2022	2021	2020	2019
Revenue	344 000	227 000	234 000	277 000
Expenditure	426 000	168 000	208 000	170 000
Operating Profit	−82 000	59 000	26 000	107 000
Financial Income	5 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	1 000	2 000
Earnings Before Tax	−77 000	59 000	27 000	109 000
Tax	0	0	0	0
Net Income	−77 000	59 000	27 000	109 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 297 000	1 317 000	1 337 000	1 357 000
Total Current Assets	355 000	412 000	333 000	295 000
Total Assets	1 653 000	1 730 000	1 671 000	1 652 000
Total Retained Equity	453 000	530 000	471 000	444 000
Total Equity	1 653 000	1 730 000	1 671 000	1 644 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	8 000
Total Equity and Debt	1 653 000	1 730 000	1 671 000	1 652 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	227 000	0	0
Other Income	344 000	0	234 000	277 000
Revenue	344 000	227 000	234 000	277 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	20 000	20 000	20 000
Impairment	0	0	0	0
Expenditure	426 000	168 000	208 000	170 000
Operating Profit	−82 000	59 000	26 000	107 000
Financial Income	5 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	−77 000	59 000	27 000	109 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 238 000	1 317 000	1 238 000	1 238 000
Machinery and Plant Facilities	60 000	0	0	53 000
Fixtures	0	0	100 000	67 000
Total Tangible Assets	1 297 000	1 317 000	1 337 000	1 357 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 297 000	1 317 000	1 337 000	1 357 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	335 000	389 000	313 000	274 000
Total Current Assets	355 000	412 000	333 000	295 000
Total Assets	1 653 000	1 730 000	1 671 000	1 652 000
Total Equity	1 653 000	1 730 000	1 671 000	1 644 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	8 000
Total Current Debt	0	0	0	8 000
Total Equity and Debt	1 653 000	1 730 000	1 671 000	1 652 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,66 %	3,41 %	1,62 %	6,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−23,84 %	25,99 %	11,11 %	38,63 %
Current Ratio	-	-	-	36,88
Quick Ratio	-	-	-	36,88
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %