ANNE KNUDSEN EIENDOM AS

0564 OSLO

Finances

Share Ownership

Return on Equity

36,44 %

Current Ratio

3,21

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 354 000	2 091 000	2 044 000	2 021 000
Net Income	2 411 000	602 000	650 000	511 000
Total Assets	10 493 000	8 705 000	8 826 000	9 022 000
Total Equity	6 616 000	4 205 000	5 003 000	4 503 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 354 000	2 091 000	2 044 000	2 021 000
Expenditure	1 126 000	1 205 000	1 071 000	1 202 000
Operating Profit	3 227 000	886 000	973 000	819 000
Financial Income	0	0	0	0
Financial Costs	136 000	113 000	141 000	164 000
Financial Balance	−136 000	−113 000	−141 000	−164 000
Earnings Before Tax	3 092 000	772 000	833 000	655 000
Tax	680 000	170 000	183 000	144 000
Net Income	2 411 000	602 000	650 000	511 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 192 000	8 443 000	8 505 000	8 568 000
Total Current Assets	2 301 000	262 000	321 000	454 000
Total Assets	10 493 000	8 705 000	8 826 000	9 022 000
Total Retained Equity	6 516 000	4 105 000	4 903 000	4 403 000
Total Equity	6 616 000	4 205 000	5 003 000	4 503 000
Total Long-Term Debt	3 161 000	4 290 000	3 453 000	4 304 000
Total Current Debt	716 000	210 000	370 000	216 000
Total Equity and Debt	10 493 000	8 705 000	8 826 000	9 022 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 354 000	2 091 000	2 044 000	2 021 000
Revenue	4 354 000	2 091 000	2 044 000	2 021 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	78 000	80 000	80 000	80 000
Impairment	0	0	0	0
Expenditure	1 126 000	1 205 000	1 071 000	1 202 000
Operating Profit	3 227 000	886 000	973 000	819 000
Financial Income	0	0	0	0
Financial Costs	136 000	113 000	141 000	164 000
Financial Balance	−136 000	−113 000	−141 000	−164 000
Dividends	0	1 400 000	150 000	0
Net Income	2 411 000	602 000	650 000	511 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	385 000	368 000	350 000	333 000
Real Eastate	7 807 000	8 075 000	8 155 000	8 235 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 807 000	8 075 000	8 155 000	8 235 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 192 000	8 443 000	8 505 000	8 568 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 301 000	262 000	317 000	447 000
Total Current Assets	2 301 000	262 000	321 000	454 000
Total Assets	10 493 000	8 705 000	8 826 000	9 022 000
Total Equity	6 616 000	4 205 000	5 003 000	4 503 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 161 000	4 290 000	3 453 000	4 304 000
Creditors	11 000	16 000	15 000	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 400 000	150 000	0
Other Current Debt	8 000	6 000	5 000	7 000
Total Current Debt	716 000	210 000	370 000	216 000
Total Equity and Debt	10 493 000	8 705 000	8 826 000	9 022 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,44 %	14,32 %	12,99 %	11,35 %
Debt-to-Equity Ratio	0,48	1,02	0,69	0,96
Operating Profit Margin	74,12 %	42,37 %	47,6 %	40,52 %
Current Ratio	3,21	1,25	0,87	2,1
Quick Ratio	3,21	1,25	0,87	2,1
Equity Ratio	0,63	0,48	0,57	0,5
Gross Profit Margin	100 %	100 %	100 %	100 %