FIX SKOREPARASJON AS

0680 OSLO

Finances

Share Ownership

Return on Equity

39,72 %

Current Ratio

1,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 727 000	4 256 000	4 517 000	3 514 000
Net Income	732 000	295 000	542 000	166 000
Total Assets	3 606 000	2 846 000	2 561 000	2 108 000
Total Equity	1 843 000	1 911 000	1 816 000	1 274 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 727 000	4 256 000	4 517 000	3 514 000
Expenditure	3 803 000	3 882 000	3 823 000	3 307 000
Operating Profit	924 000	374 000	694 000	207 000
Financial Income	16 000	4 000	2 000	5 000
Financial Costs	1 000	0	0	0
Financial Balance	15 000	4 000	2 000	5 000
Earnings Before Tax	939 000	378 000	696 000	212 000
Tax	207 000	83 000	154 000	47 000
Net Income	732 000	295 000	542 000	166 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	228 000	285 000	368 000	538 000
Total Current Assets	3 378 000	2 561 000	2 194 000	1 570 000
Total Assets	3 606 000	2 846 000	2 561 000	2 108 000
Total Retained Equity	1 743 000	1 811 000	1 716 000	1 174 000
Total Equity	1 843 000	1 911 000	1 816 000	1 274 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 763 000	935 000	745 000	835 000
Total Equity and Debt	3 606 000	2 846 000	2 561 000	2 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 727 000	4 256 000	4 398 000	3 514 000
Other Income	0	0	118 000	0
Revenue	4 727 000	4 256 000	4 517 000	3 514 000
Cost of Goods Sold	297 000	280 000	297 000	195 000
Salary Costs	2 939 000	2 966 000	2 821 000	2 303 000
Depreciation	56 000	85 000	106 000	134 000
Impairment	0	0	0	0
Expenditure	3 803 000	3 882 000	3 823 000	3 307 000
Operating Profit	924 000	374 000	694 000	207 000
Financial Income	16 000	4 000	2 000	5 000
Financial Costs	1 000	0	0	0
Financial Balance	15 000	4 000	2 000	5 000
Dividends	800 000	200 000	0	100 000
Net Income	732 000	295 000	542 000	166 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	4 000	1 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	225 000	282 000	366 000	458 000
Fixtures	0	0	0	0
Total Tangible Assets	225 000	282 000	366 000	458 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	228 000	285 000	368 000	538 000
Stock	207 000	126 000	110 000	137 000
Total Investments	0	0	0	0
Cash, Bank	2 840 000	1 915 000	1 460 000	904 000
Total Current Assets	3 378 000	2 561 000	2 194 000	1 570 000
Total Assets	3 606 000	2 846 000	2 561 000	2 108 000
Total Equity	1 843 000	1 911 000	1 816 000	1 274 000
Short-Term Group Debt	0	0	0	100 000
Total Long-Term Debt	0	0	0	0
Creditors	111 000	23 000	31 000	66 000
Unpaid Taxes	434 000	376 000	368 000	441 000
Dividends	800 000	200 000	0	100 000
Other Current Debt	212 000	250 000	192 000	182 000
Total Current Debt	1 763 000	935 000	745 000	835 000
Total Equity and Debt	3 606 000	2 846 000	2 561 000	2 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,72 %	15,44 %	29,85 %	13,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,55 %	8,79 %	15,36 %	5,89 %
Current Ratio	1,92	2,74	2,94	1,88
Quick Ratio	2,17	3,17	3,46	2,25
Equity Ratio	0,51	0,67	0,71	0,6
Gross Profit Margin	93,72 %	93,42 %	93,42 %	94,45 %