ASTOR EIENDOM AS

7014 TRONDHEIM

Finances

Share Ownership

Return on Equity

33,61 %

Current Ratio

0,1

Debt-to-Equity Ratio

3,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	649 000	693 000	699 000	739 000
Net Income	288 000	356 000	326 000	412 000
Total Assets	3 815 000	3 895 000	3 906 000	3 799 000
Total Equity	857 000	857 000	857 000	857 000

Income (NOK)	2022	2021	2020	2019
Revenue	649 000	693 000	699 000	739 000
Expenditure	177 000	134 000	177 000	112 000
Operating Profit	472 000	559 000	522 000	626 000
Financial Income	0	0	0	0
Financial Costs	103 000	102 000	104 000	99 000
Financial Balance	−103 000	−102 000	−104 000	−99 000
Earnings Before Tax	369 000	457 000	418 000	528 000
Tax	81 000	100 000	92 000	116 000
Net Income	288 000	356 000	326 000	412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 777 000	3 777 000	3 777 000	3 777 000
Total Current Assets	38 000	119 000	129 000	22 000
Total Assets	3 815 000	3 895 000	3 906 000	3 799 000
Total Retained Equity	757 000	757 000	757 000	757 000
Total Equity	857 000	857 000	857 000	857 000
Total Long-Term Debt	2 577 000	2 582 000	2 631 000	2 405 000
Total Current Debt	381 000	457 000	418 000	537 000
Total Equity and Debt	3 815 000	3 895 000	3 906 000	3 799 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	0	0	0
Other Income	648 000	693 000	699 000	739 000
Revenue	649 000	693 000	699 000	739 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	177 000	134 000	177 000	112 000
Operating Profit	472 000	559 000	522 000	626 000
Financial Income	0	0	0	0
Financial Costs	103 000	102 000	104 000	99 000
Financial Balance	−103 000	−102 000	−104 000	−99 000
Dividends	0	0	0	0
Net Income	288 000	356 000	326 000	412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 777 000	3 777 000	3 777 000	3 777 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 777 000	3 777 000	3 777 000	3 777 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 777 000	3 777 000	3 777 000	3 777 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	94 000	107 000	2 000
Total Current Assets	38 000	119 000	129 000	22 000
Total Assets	3 815 000	3 895 000	3 906 000	3 799 000
Total Equity	857 000	857 000	857 000	857 000
Short-Term Group Debt	369 000	457 000	418 000	536 000
Total Long-Term Debt	2 577 000	2 582 000	2 631 000	2 405 000
Creditors	12 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	2 000
Total Current Debt	381 000	457 000	418 000	537 000
Total Equity and Debt	3 815 000	3 895 000	3 906 000	3 799 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,61 %	41,54 %	38,04 %	48,07 %
Debt-to-Equity Ratio	3,01	3,01	3,07	2,81
Operating Profit Margin	72,73 %	80,66 %	74,68 %	84,71 %
Current Ratio	0,1	0,26	0,31	0,04
Quick Ratio	0,1	0,26	0,31	0,04
Equity Ratio	0,22	0,22	0,22	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %