FREDHEIM HANDEL AS

2092 MINNESUND

Finances

Share Ownership

Return on Equity

2,91 %

Current Ratio

2,45

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	299 000	288 000	294 000	293 000
Net Income	57 000	65 000	75 000	71 000
Total Assets	2 724 000	2 892 000	3 092 000	3 282 000
Total Equity	1 959 000	1 901 000	1 836 000	1 761 000

Income (NOK)	2022	2021	2020	2019
Revenue	299 000	288 000	294 000	293 000
Expenditure	204 000	178 000	169 000	170 000
Operating Profit	94 000	109 000	125 000	122 000
Financial Income	14 000	9 000	20 000	26 000
Financial Costs	35 000	35 000	48 000	57 000
Financial Balance	−21 000	−26 000	−28 000	−31 000
Earnings Before Tax	73 000	83 000	97 000	91 000
Tax	16 000	18 000	21 000	20 000
Net Income	57 000	65 000	75 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 327 000	2 404 000	2 525 000	3 140 000
Total Current Assets	397 000	488 000	567 000	143 000
Total Assets	2 724 000	2 892 000	3 092 000	3 282 000
Total Retained Equity	1 559 000	1 501 000	1 436 000	1 361 000
Total Equity	1 959 000	1 901 000	1 836 000	1 761 000
Total Long-Term Debt	603 000	818 000	1 071 000	1 330 000
Total Current Debt	162 000	174 000	185 000	192 000
Total Equity and Debt	2 724 000	2 892 000	3 092 000	3 282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	299 000	288 000	294 000	293 000
Revenue	299 000	288 000	294 000	293 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	136 000	136 000	136 000	136 000
Impairment	0	0	0	0
Expenditure	204 000	178 000	169 000	170 000
Operating Profit	94 000	109 000	125 000	122 000
Financial Income	14 000	9 000	20 000	26 000
Financial Costs	35 000	35 000	48 000	57 000
Financial Balance	−21 000	−26 000	−28 000	−31 000
Dividends	0	0	0	0
Net Income	57 000	65 000	75 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	52 000	7 000	0	0
Real Eastate	1 642 000	1 778 000	1 914 000	2 050 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 642 000	1 778 000	1 914 000	2 050 000
Total Fiancial Fixed Assets	634 000	619 000	611 000	1 090 000
Total Fixed Assets	2 327 000	2 404 000	2 525 000	3 140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	382 000	479 000	561 000	135 000
Total Current Assets	397 000	488 000	567 000	143 000
Total Assets	2 724 000	2 892 000	3 092 000	3 282 000
Total Equity	1 959 000	1 901 000	1 836 000	1 761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	603 000	818 000	1 071 000	1 330 000
Creditors	1 000	0	0	0
Unpaid Taxes	65 000	66 000	70 000	69 000
Dividends	0	0	0	0
Other Current Debt	35 000	38 000	35 000	35 000
Total Current Debt	162 000	174 000	185 000	192 000
Total Equity and Debt	2 724 000	2 892 000	3 092 000	3 282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,91 %	3,42 %	4,08 %	4,03 %
Debt-to-Equity Ratio	0,31	0,43	0,58	0,76
Operating Profit Margin	31,44 %	37,85 %	42,52 %	41,64 %
Current Ratio	2,45	2,8	3,06	0,74
Quick Ratio	2,45	2,8	3,06	0,74
Equity Ratio	0,72	0,66	0,59	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %