STORGATEN 18 SANDEFJORD AS

3209 SANDEFJORD

Finances

Share Ownership

Return on Equity

75,55 %

Current Ratio

0,32

Debt-to-Equity Ratio

2,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 496 000	1 382 000	1 339 000	1 341 000
Net Income	865 000	714 000	465 000	788 000
Total Assets	4 930 000	5 149 000	5 130 000	5 111 000
Total Equity	1 145 000	1 145 000	1 144 000	1 143 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 496 000	1 382 000	1 339 000	1 341 000
Expenditure	380 000	455 000	732 000	319 000
Operating Profit	1 117 000	927 000	607 000	1 022 000
Financial Income	5 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	2 000	1 000
Earnings Before Tax	1 122 000	928 000	609 000	1 024 000
Tax	257 000	214 000	144 000	235 000
Net Income	865 000	714 000	465 000	788 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 566 000	4 711 000	4 755 000	4 800 000
Total Current Assets	364 000	438 000	375 000	311 000
Total Assets	4 930 000	5 149 000	5 130 000	5 111 000
Total Retained Equity	146 000	146 000	145 000	144 000
Total Equity	1 145 000	1 145 000	1 144 000	1 143 000
Total Long-Term Debt	2 644 000	3 030 000	3 266 000	2 856 000
Total Current Debt	1 141 000	974 000	719 000	1 112 000
Total Equity and Debt	4 930 000	5 149 000	5 130 000	5 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 496 000	1 382 000	1 339 000	1 341 000
Revenue	1 496 000	1 382 000	1 339 000	1 341 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	45 000	45 000	45 000	46 000
Impairment	0	0	0	0
Expenditure	380 000	455 000	732 000	319 000
Operating Profit	1 117 000	927 000	607 000	1 022 000
Financial Income	5 000	2 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	2 000	2 000	1 000
Dividends	865 000	714 000	464 000	0
Net Income	865 000	714 000	465 000	788 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 516 000	4 561 000	4 605 000	4 650 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 516 000	4 561 000	4 605 000	4 650 000
Total Fiancial Fixed Assets	50 000	150 000	150 000	150 000
Total Fixed Assets	4 566 000	4 711 000	4 755 000	4 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	345 000	436 000	373 000	288 000
Total Current Assets	364 000	438 000	375 000	311 000
Total Assets	4 930 000	5 149 000	5 130 000	5 111 000
Total Equity	1 145 000	1 145 000	1 144 000	1 143 000
Short-Term Group Debt	0	0	0	1 010 000
Total Long-Term Debt	2 644 000	3 030 000	3 266 000	2 856 000
Creditors	19 000	21 000	75 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	865 000	714 000	464 000	0
Other Current Debt	0	25 000	37 000	80 000
Total Current Debt	1 141 000	974 000	719 000	1 112 000
Total Equity and Debt	4 930 000	5 149 000	5 130 000	5 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,55 %	62,36 %	40,65 %	68,94 %
Debt-to-Equity Ratio	2,31	2,65	2,85	2,5
Operating Profit Margin	74,67 %	67,08 %	45,33 %	76,21 %
Current Ratio	0,32	0,45	0,52	0,28
Quick Ratio	0,32	0,45	0,52	0,28
Equity Ratio	0,23	0,22	0,22	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %