STORSKARVEN BORETTSLAG

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

7,79 %

Current Ratio

10,01

Debt-to-Equity Ratio

2,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	639 000	611 000	609 000	591 000
Net Income	166 000	130 000	26 000	84 000
Total Assets	7 540 000	7 457 000	7 447 000	7 512 000
Total Equity	2 132 000	1 966 000	1 837 000	1 811 000

Income (NOK)	2022	2021	2020	2019
Revenue	639 000	611 000	609 000	591 000
Expenditure	416 000	440 000	533 000	442 000
Operating Profit	224 000	172 000	76 000	150 000
Financial Income	9 000	5 000	9 000	11 000
Financial Costs	66 000	47 000	59 000	77 000
Financial Balance	−57 000	−42 000	−50 000	−66 000
Earnings Before Tax	166 000	130 000	26 000	84 000
Tax	0	0	0	0
Net Income	166 000	130 000	26 000	84 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 759 000	6 759 000	6 759 000	6 759 000
Total Current Assets	781 000	698 000	688 000	753 000
Total Assets	7 540 000	7 457 000	7 447 000	7 512 000
Total Retained Equity	2 132 000	1 966 000	1 836 000	1 810 000
Total Equity	2 132 000	1 966 000	1 837 000	1 811 000
Total Long-Term Debt	5 330 000	5 425 000	5 533 000	5 629 000
Total Current Debt	78 000	65 000	77 000	72 000
Total Equity and Debt	7 540 000	7 457 000	7 447 000	7 512 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	639 000	611 000	609 000	591 000
Revenue	639 000	611 000	609 000	591 000
Cost of Goods Sold	0	0	0	0
Salary Costs	14 000	14 000	40 000	19 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	416 000	440 000	533 000	442 000
Operating Profit	224 000	172 000	76 000	150 000
Financial Income	9 000	5 000	9 000	11 000
Financial Costs	66 000	47 000	59 000	77 000
Financial Balance	−57 000	−42 000	−50 000	−66 000
Dividends	0	0	0	0
Net Income	166 000	130 000	26 000	84 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 758 000	6 758 000	6 758 000	6 758 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 758 000	6 758 000	6 758 000	6 758 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	6 759 000	6 759 000	6 759 000	6 759 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	715 000	636 000	626 000	694 000
Total Current Assets	781 000	698 000	688 000	753 000
Total Assets	7 540 000	7 457 000	7 447 000	7 512 000
Total Equity	2 132 000	1 966 000	1 837 000	1 811 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 330 000	5 425 000	5 533 000	5 629 000
Creditors	78 000	65 000	74 000	71 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 000	0
Total Current Debt	78 000	65 000	77 000	72 000
Total Equity and Debt	7 540 000	7 457 000	7 447 000	7 512 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,79 %	6,61 %	1,42 %	4,64 %
Debt-to-Equity Ratio	2,5	2,76	3,01	3,11
Operating Profit Margin	35,05 %	28,15 %	12,48 %	25,38 %
Current Ratio	10,01	10,74	8,94	10,46
Quick Ratio	10,01	10,74	8,94	10,46
Equity Ratio	0,28	0,26	0,25	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %