DESARROLLO EIENDOM AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

96,19 %

Current Ratio

0,01

Debt-to-Equity Ratio

−12,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	775 000	703 000	2 189 000	717 000
Net Income	−581 000	−535 000	1 085 000	−361 000
Total Assets	16 625 000	16 591 000	16 935 000	13 262 000
Total Equity	−604 000	−23 000	513 000	−572 000

Income (NOK)	2022	2021	2020	2019
Revenue	775 000	703 000	2 189 000	717 000
Expenditure	251 000	277 000	221 000	204 000
Operating Profit	524 000	426 000	1 967 000	513 000
Financial Income	0	0	0	0
Financial Costs	1 106 000	962 000	883 000	874 000
Financial Balance	−1 106 000	−962 000	−883 000	−874 000
Earnings Before Tax	−581 000	−535 000	1 085 000	−361 000
Tax	0	0	0	0
Net Income	−581 000	−535 000	1 085 000	−361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 532 000	16 532 000	16 532 000	13 175 000
Total Current Assets	93 000	59 000	403 000	87 000
Total Assets	16 625 000	16 591 000	16 935 000	13 262 000
Total Retained Equity	−844 000	−263 000	273 000	−812 000
Total Equity	−604 000	−23 000	513 000	−572 000
Total Long-Term Debt	7 457 000	8 075 000	8 687 000	5 959 000
Total Current Debt	9 772 000	8 539 000	7 735 000	7 874 000
Total Equity and Debt	16 625 000	16 591 000	16 935 000	13 262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 538 000	0
Other Income	775 000	703 000	651 000	717 000
Revenue	775 000	703 000	2 189 000	717 000
Cost of Goods Sold	211 000	226 000	150 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	251 000	277 000	221 000	204 000
Operating Profit	524 000	426 000	1 967 000	513 000
Financial Income	0	0	0	0
Financial Costs	1 106 000	962 000	883 000	874 000
Financial Balance	−1 106 000	−962 000	−883 000	−874 000
Dividends	0	0	0	0
Net Income	−581 000	−535 000	1 085 000	−361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 532 000	16 532 000	16 532 000	13 175 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 532 000	16 532 000	16 532 000	13 175 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 532 000	16 532 000	16 532 000	13 175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	59 000	403 000	87 000
Total Current Assets	93 000	59 000	403 000	87 000
Total Assets	16 625 000	16 591 000	16 935 000	13 262 000
Total Equity	−604 000	−23 000	513 000	−572 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 457 000	8 075 000	8 687 000	5 959 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 772 000	8 539 000	7 735 000	7 874 000
Total Current Debt	9 772 000	8 539 000	7 735 000	7 874 000
Total Equity and Debt	16 625 000	16 591 000	16 935 000	13 262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	96,19 %	2 326,09 %	211,5 %	63,11 %
Debt-to-Equity Ratio	−12,35	−351,09	16,93	−10,42
Operating Profit Margin	67,61 %	60,6 %	89,86 %	71,55 %
Current Ratio	0,01	0,01	0,05	0,01
Quick Ratio	0,01	0,01	0,05	0,01
Equity Ratio	−0,04	−0	0,03	−0,04
Gross Profit Margin	72,77 %	67,85 %	93,15 %	100 %