SOLLI EIENDOM AS

2436 VÅLER I SOLØR

Finances

Share Ownership

Return on Equity

4,02 %

Current Ratio

1,21

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	490 000	324 000	1 217 000	425 000
Net Income	190 000	173 000	834 000	211 000
Total Assets	6 541 000	6 841 000	7 021 000	8 278 000
Total Equity	4 730 000	5 739 000	5 566 000	4 732 000

Income (NOK)	2022	2021	2020	2019
Revenue	490 000	324 000	1 217 000	425 000
Expenditure	193 000	105 000	145 000	142 000
Operating Profit	297 000	218 000	1 072 000	283 000
Financial Income	31 000	42 000	56 000	71 000
Financial Costs	84 000	39 000	59 000	83 000
Financial Balance	−53 000	3 000	−3 000	−12 000
Earnings Before Tax	244 000	222 000	1 070 000	270 000
Tax	54 000	49 000	235 000	59 000
Net Income	190 000	173 000	834 000	211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 944 000	4 924 000	4 924 000	6 702 000
Total Current Assets	1 597 000	1 917 000	2 098 000	1 576 000
Total Assets	6 541 000	6 841 000	7 021 000	8 278 000
Total Retained Equity	4 630 000	5 639 000	5 466 000	4 632 000
Total Equity	4 730 000	5 739 000	5 566 000	4 732 000
Total Long-Term Debt	493 000	966 000	1 304 000	1 817 000
Total Current Debt	1 318 000	135 000	151 000	1 729 000
Total Equity and Debt	6 541 000	6 841 000	7 021 000	8 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	490 000	324 000	1 217 000	425 000
Revenue	490 000	324 000	1 217 000	425 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	193 000	105 000	145 000	142 000
Operating Profit	297 000	218 000	1 072 000	283 000
Financial Income	31 000	42 000	56 000	71 000
Financial Costs	84 000	39 000	59 000	83 000
Financial Balance	−53 000	3 000	−3 000	−12 000
Dividends	1 200 000	0	0	0
Net Income	190 000	173 000	834 000	211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 924 000	4 924 000	4 924 000	6 702 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 924 000	4 924 000	4 924 000	6 702 000
Total Fiancial Fixed Assets	20 000	0	0	0
Total Fixed Assets	4 944 000	4 924 000	4 924 000	6 702 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 289 000	483 000	971 000	169 000
Total Current Assets	1 597 000	1 917 000	2 098 000	1 576 000
Total Assets	6 541 000	6 841 000	7 021 000	8 278 000
Total Equity	4 730 000	5 739 000	5 566 000	4 732 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	493 000	966 000	1 304 000	1 817 000
Creditors	−4 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 200 000	0	0	0
Other Current Debt	67 000	41 000	54 000	1 647 000
Total Current Debt	1 318 000	135 000	151 000	1 729 000
Total Equity and Debt	6 541 000	6 841 000	7 021 000	8 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,02 %	3,01 %	14,98 %	4,46 %
Debt-to-Equity Ratio	0,1	0,17	0,23	0,38
Operating Profit Margin	60,61 %	67,28 %	88,09 %	66,59 %
Current Ratio	1,21	14,2	13,89	0,91
Quick Ratio	1,21	14,2	13,89	0,91
Equity Ratio	0,72	0,84	0,79	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %