MYRVOLL BOLIG AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

0,03 %

Current Ratio

14,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 883 000	43 517 000	15 337 000	26 238 000
Net Income	10 000	779 000	189 000	1 267 000
Total Assets	35 455 000	56 321 000	62 855 000	62 551 000
Total Equity	33 010 000	33 000 000	62 221 000	62 033 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 883 000	43 517 000	15 337 000	26 238 000
Expenditure	3 800 000	42 594 000	15 262 000	24 696 000
Operating Profit	83 000	923 000	75 000	1 543 000
Financial Income	125 000	184 000	218 000	266 000
Financial Costs	196 000	140 000	20 000	104 000
Financial Balance	−71 000	44 000	198 000	162 000
Earnings Before Tax	12 000	967 000	273 000	1 705 000
Tax	2 000	188 000	84 000	438 000
Net Income	10 000	779 000	189 000	1 267 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	4 168 000	4 553 000	6 000
Total Current Assets	35 449 000	52 152 000	58 302 000	62 545 000
Total Assets	35 455 000	56 321 000	62 855 000	62 551 000
Total Retained Equity	24 007 000	23 997 000	53 219 000	53 030 000
Total Equity	33 010 000	33 000 000	62 221 000	62 033 000
Total Long-Term Debt	0	188 000	0	438 000
Total Current Debt	2 446 000	23 132 000	633 000	80 000
Total Equity and Debt	35 455 000	56 321 000	62 855 000	62 551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 883 000	43 517 000	15 337 000	26 238 000
Other Income	0	0	0	0
Revenue	3 883 000	43 517 000	15 337 000	26 238 000
Cost of Goods Sold	3 565 000	42 368 000	15 052 000	24 192 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 800 000	42 594 000	15 262 000	24 696 000
Operating Profit	83 000	923 000	75 000	1 543 000
Financial Income	125 000	184 000	218 000	266 000
Financial Costs	196 000	140 000	20 000	104 000
Financial Balance	−71 000	44 000	198 000	162 000
Dividends	0	30 000 000	0	22 500 000
Net Income	10 000	779 000	189 000	1 267 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	6 000	6 000	6 000
Total Tangible Assets	6 000	6 000	6 000	6 000
Total Fiancial Fixed Assets	0	4 162 000	4 547 000	0
Total Fixed Assets	6 000	4 168 000	4 553 000	6 000
Stock	23 588 000	13 325 000	12 754 000	19 193 000
Total Investments	0	0	0	0
Cash, Bank	11 756 000	7 202 000	32 268 000	28 783 000
Total Current Assets	35 449 000	52 152 000	58 302 000	62 545 000
Total Assets	35 455 000	56 321 000	62 855 000	62 551 000
Total Equity	33 010 000	33 000 000	62 221 000	62 033 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	188 000	0	438 000
Creditors	2 255 000	929 000	88 000	80 000
Unpaid Taxes	0	0	0	0
Dividends	0	30 000 000	0	22 500 000
Other Current Debt	0	0	23 000	0
Total Current Debt	2 446 000	23 132 000	633 000	80 000
Total Equity and Debt	35 455 000	56 321 000	62 855 000	62 551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,03 %	2,36 %	0,3 %	2,04 %
Debt-to-Equity Ratio	0	0,01	0	0,01
Operating Profit Margin	2,14 %	2,12 %	0,49 %	5,88 %
Current Ratio	14,49	2,25	92,1	781,81
Quick Ratio	−1,68	5,32	−4,81	−3,27
Equity Ratio	0,93	0,59	0,99	0,99
Gross Profit Margin	8,19 %	2,64 %	1,86 %	7,8 %