REIGST INVEST AS

5585 SANDEID

Finances

Return on Equity

163,06 %

Current Ratio

0,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 746 000	7 198 000	7 919 000	6 897 000
Net Income	1 885 000	6 267 000	2 294 000	256 000
Total Assets	9 360 000	8 875 000	7 073 000	6 211 000
Total Equity	1 156 000	1 272 000	1 004 000	710 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 746 000	7 198 000	7 919 000	6 897 000
Expenditure	8 195 000	6 761 000	7 447 000	6 468 000
Operating Profit	551 000	437 000	471 000	429 000
Financial Income	2 223 000	6 091 000	2 097 000	93 000
Financial Costs	357 000	185 000	191 000	194 000
Financial Balance	1 866 000	5 906 000	1 906 000	−101 000
Earnings Before Tax	2 416 000	6 343 000	2 377 000	328 000
Tax	532 000	75 000	83 000	72 000
Net Income	1 885 000	6 267 000	2 294 000	256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 138 000	2 138 000	2 138 000	2 138 000
Total Current Assets	7 222 000	6 737 000	4 935 000	4 073 000
Total Assets	9 360 000	8 875 000	7 073 000	6 211 000
Total Retained Equity	1 078 000	1 194 000	926 000	632 000
Total Equity	1 156 000	1 272 000	1 004 000	710 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 204 000	7 603 000	6 069 000	5 501 000
Total Equity and Debt	9 360 000	8 875 000	7 073 000	6 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 746 000	7 198 000	7 919 000	6 897 000
Other Income	0	0	0	0
Revenue	8 746 000	7 198 000	7 919 000	6 897 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 068 000	6 657 000	7 329 000	6 379 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 195 000	6 761 000	7 447 000	6 468 000
Operating Profit	551 000	437 000	471 000	429 000
Financial Income	2 223 000	6 091 000	2 097 000	93 000
Financial Costs	357 000	185 000	191 000	194 000
Financial Balance	1 866 000	5 906 000	1 906 000	−101 000
Dividends	0	2 000 000	2 000 000	0
Net Income	1 885 000	6 267 000	2 294 000	256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 138 000	2 138 000	2 138 000	2 138 000
Total Fixed Assets	2 138 000	2 138 000	2 138 000	2 138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 500 000	785 000	1 074 000	311 000
Total Current Assets	7 222 000	6 737 000	4 935 000	4 073 000
Total Assets	9 360 000	8 875 000	7 073 000	6 211 000
Total Equity	1 156 000	1 272 000	1 004 000	710 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	87 000	7 000	26 000	6 000
Unpaid Taxes	1 669 000	1 023 000	1 375 000	990 000
Dividends	0	2 000 000	2 000 000	0
Other Current Debt	5 916 000	6 498 000	4 585 000	4 432 000
Total Current Debt	8 204 000	7 603 000	6 069 000	5 501 000
Total Equity and Debt	9 360 000	8 875 000	7 073 000	6 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	163,06 %	492,69 %	228,49 %	36,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,3 %	6,07 %	5,95 %	6,22 %
Current Ratio	0,88	0,89	0,81	0,74
Quick Ratio	0,88	0,89	0,81	0,74
Equity Ratio	0,12	0,14	0,14	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %