SOLBJØR EIENDOM AS

6515 KRISTIANSUND N

Finances

Return on Equity

67,2 %

Current Ratio

4,03

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 765 000	149 000	132 000	169 000
Net Income	2 010 000	−12 000	25 000	33 000
Total Assets	4 104 000	1 970 000	1 988 000	1 985 000
Total Equity	2 991 000	981 000	993 000	968 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 765 000	149 000	132 000	169 000
Expenditure	111 000	160 000	100 000	126 000
Operating Profit	2 654 000	−11 000	32 000	43 000
Financial Income	5 000	0	0	0
Financial Costs	72 000	5 000	0	0
Financial Balance	−67 000	−5 000	0	0
Earnings Before Tax	2 587 000	−15 000	32 000	43 000
Tax	578 000	−3 000	7 000	9 000
Net Income	2 010 000	−12 000	25 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 562 000	1 717 000	1 717 000	1 717 000
Total Current Assets	2 542 000	253 000	272 000	268 000
Total Assets	4 104 000	1 970 000	1 988 000	1 985 000
Total Retained Equity	2 585 000	575 000	587 000	562 000
Total Equity	2 991 000	981 000	993 000	968 000
Total Long-Term Debt	483 000	25 000	28 000	24 000
Total Current Debt	630 000	964 000	967 000	992 000
Total Equity and Debt	4 104 000	1 970 000	1 988 000	1 985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 765 000	149 000	132 000	169 000
Revenue	2 765 000	149 000	132 000	169 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	160 000	100 000	126 000
Operating Profit	2 654 000	−11 000	32 000	43 000
Financial Income	5 000	0	0	0
Financial Costs	72 000	5 000	0	0
Financial Balance	−67 000	−5 000	0	0
Dividends	0	0	0	0
Net Income	2 010 000	−12 000	25 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 000	251 000	251 000	251 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	22 000	0	0	0
Total Tangible Assets	97 000	251 000	251 000	251 000
Total Fiancial Fixed Assets	1 466 000	1 466 000	1 466 000	1 466 000
Total Fixed Assets	1 562 000	1 717 000	1 717 000	1 717 000
Stock	0	0	0	0
Total Investments	1 465 000	0	0	0
Cash, Bank	836 000	24 000	51 000	49 000
Total Current Assets	2 542 000	253 000	272 000	268 000
Total Assets	4 104 000	1 970 000	1 988 000	1 985 000
Total Equity	2 991 000	981 000	993 000	968 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	483 000	25 000	28 000	24 000
Creditors	13 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	498 000	964 000	964 000	984 000
Total Current Debt	630 000	964 000	967 000	992 000
Total Equity and Debt	4 104 000	1 970 000	1 988 000	1 985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,2 %	−1,22 %	2,52 %	3,41 %
Debt-to-Equity Ratio	0,16	0,03	0,03	0,02
Operating Profit Margin	95,99 %	−7,38 %	24,24 %	25,44 %
Current Ratio	4,03	0,26	0,28	0,27
Quick Ratio	4,03	0,26	0,28	0,27
Equity Ratio	0,73	0,5	0,5	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %