ANBO AS

2656 FOLLEBU

Finances

Share Ownership

Return on Equity

24,35 %

Current Ratio

2,06

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	389 000	360 000	240 000	0
Net Income	131 000	108 000	129 000	−61 000
Total Assets	1 096 000	690 000	553 000	433 000
Total Equity	538 000	431 000	323 000	194 000

Income (NOK)	2022	2021	2020	2019
Revenue	389 000	360 000	240 000	0
Expenditure	222 000	222 000	74 000	78 000
Operating Profit	168 000	138 000	166 000	−78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	168 000	138 000	166 000	−78 000
Tax	37 000	30 000	36 000	−17 000
Net Income	131 000	108 000	129 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	467 000	203 000	25 000	62 000
Total Current Assets	629 000	486 000	527 000	371 000
Total Assets	1 096 000	690 000	553 000	433 000
Total Retained Equity	218 000	111 000	3 000	−126 000
Total Equity	538 000	431 000	323 000	194 000
Total Long-Term Debt	251 000	221 000	216 000	216 000
Total Current Debt	306 000	38 000	14 000	23 000
Total Equity and Debt	1 096 000	690 000	553 000	433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	389 000	360 000	240 000	0
Revenue	389 000	360 000	240 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	222 000	222 000	74 000	78 000
Operating Profit	168 000	138 000	166 000	−78 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	131 000	108 000	129 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	25 000	62 000
Real Eastate	448 000	179 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	24 000	0	0
Total Tangible Assets	467 000	203 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	467 000	203 000	25 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	103 000	97 000	147 000	359 000
Total Current Assets	629 000	486 000	527 000	371 000
Total Assets	1 096 000	690 000	553 000	433 000
Total Equity	538 000	431 000	323 000	194 000
Short-Term Group Debt	30 000	0	0	0
Total Long-Term Debt	251 000	221 000	216 000	216 000
Creditors	277 000	38 000	13 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 000
Total Current Debt	306 000	38 000	14 000	23 000
Total Equity and Debt	1 096 000	690 000	553 000	433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,35 %	25,06 %	39,94 %	−31,44 %
Debt-to-Equity Ratio	0,47	0,51	0,67	1,11
Operating Profit Margin	43,19 %	38,33 %	69,17 %	-
Current Ratio	2,06	12,79	37,64	16,13
Quick Ratio	2,06	12,79	37,64	16,13
Equity Ratio	0,49	0,62	0,58	0,45
Gross Profit Margin	100 %	100 %	100 %	-