MARKVEIEN 14 AS

9510 ALTA

Finances

Share Ownership

Return on Equity

45,22 %

Current Ratio

1,11

Debt-to-Equity Ratio

3,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 806 000	2 013 000	1 955 000	2 003 000
Net Income	501 000	264 000	378 000	305 000
Total Assets	6 202 000	6 668 000	7 115 000	7 259 000
Total Equity	1 108 000	2 199 000	4 235 000	4 082 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 806 000	2 013 000	1 955 000	2 003 000
Expenditure	963 000	1 618 000	1 430 000	1 549 000
Operating Profit	842 000	395 000	524 000	453 000
Financial Income	0	0	0	0
Financial Costs	195 000	54 000	39 000	62 000
Financial Balance	−195 000	−54 000	−39 000	−62 000
Earnings Before Tax	647 000	340 000	486 000	391 000
Tax	146 000	76 000	107 000	86 000
Net Income	501 000	264 000	378 000	305 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 246 000	6 505 000	6 789 000	7 045 000
Total Current Assets	957 000	163 000	326 000	214 000
Total Assets	6 202 000	6 668 000	7 115 000	7 259 000
Total Retained Equity	414 000	1 505 000	3 541 000	3 388 000
Total Equity	1 108 000	2 199 000	4 235 000	4 082 000
Total Long-Term Debt	4 234 000	4 256 000	2 411 000	2 736 000
Total Current Debt	860 000	213 000	469 000	440 000
Total Equity and Debt	6 202 000	6 668 000	7 115 000	7 259 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 806 000	2 013 000	1 955 000	2 003 000
Revenue	1 806 000	2 013 000	1 955 000	2 003 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	582 000	540 000	610 000
Depreciation	259 000	256 000	256 000	256 000
Impairment	0	0	0	0
Expenditure	963 000	1 618 000	1 430 000	1 549 000
Operating Profit	842 000	395 000	524 000	453 000
Financial Income	0	0	0	0
Financial Costs	195 000	54 000	39 000	62 000
Financial Balance	−195 000	−54 000	−39 000	−62 000
Dividends	1 000 000	2 300 000	188 000	244 000
Net Income	501 000	264 000	378 000	305 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 246 000	5 498 000	5 751 000	6 004 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	38 000	41 000
Total Tangible Assets	5 246 000	5 505 000	5 789 000	6 045 000
Total Fiancial Fixed Assets	0	1 000 000	1 000 000	1 000 000
Total Fixed Assets	5 246 000	6 505 000	6 789 000	7 045 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	854 000	46 000	201 000	57 000
Total Current Assets	957 000	163 000	326 000	214 000
Total Assets	6 202 000	6 668 000	7 115 000	7 259 000
Total Equity	1 108 000	2 199 000	4 235 000	4 082 000
Short-Term Group Debt	760 000	0	0	0
Total Long-Term Debt	4 234 000	4 256 000	2 411 000	2 736 000
Creditors	9 000	1 000	69 000	43 000
Unpaid Taxes	92 000	85 000	86 000	108 000
Dividends	1 000 000	2 300 000	188 000	244 000
Other Current Debt	0	33 000	3 000	2 000
Total Current Debt	860 000	213 000	469 000	440 000
Total Equity and Debt	6 202 000	6 668 000	7 115 000	7 259 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,22 %	12,01 %	8,93 %	7,47 %
Debt-to-Equity Ratio	3,82	1,94	0,57	0,67
Operating Profit Margin	46,62 %	19,62 %	26,8 %	22,62 %
Current Ratio	1,11	0,77	0,7	0,49
Quick Ratio	1,11	0,77	0,7	0,49
Equity Ratio	0,18	0,33	0,6	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %