FURUÅSEN BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−71,83 %

Current Ratio

9,49

Debt-to-Equity Ratio

−1,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 156 000	3 182 000	2 906 000	2 895 000
Net Income	691 000	228 000	508 000	172 000
Total Assets	738 000	596 000	869 000	863 000
Total Equity	−962 000	−1 653 000	−1 880 000	−2 388 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 156 000	3 182 000	2 906 000	2 895 000
Expenditure	2 379 000	2 870 000	2 339 000	2 595 000
Operating Profit	776 000	312 000	567 000	300 000
Financial Income	2 000	0	53 000	55 000
Financial Costs	87 000	85 000	112 000	184 000
Financial Balance	−85 000	−85 000	−59 000	−129 000
Earnings Before Tax	691 000	228 000	508 000	172 000
Tax	0	0	0	0
Net Income	691 000	228 000	508 000	172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	64 000	75 000	86 000	0
Total Current Assets	674 000	521 000	783 000	863 000
Total Assets	738 000	596 000	869 000	863 000
Total Retained Equity	−962 000	−1 653 000	−1 880 000	−2 388 000
Total Equity	−962 000	−1 653 000	−1 880 000	−2 388 000
Total Long-Term Debt	1 629 000	2 139 000	2 650 000	3 160 000
Total Current Debt	71 000	109 000	99 000	91 000
Total Equity and Debt	738 000	596 000	869 000	863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 156 000	3 182 000	2 906 000	2 895 000
Revenue	3 156 000	3 182 000	2 906 000	2 895 000
Cost of Goods Sold	0	0	0	0
Salary Costs	114 000	114 000	161 000	135 000
Depreciation	11 000	11 000	1 000	0
Impairment	0	0	0	0
Expenditure	2 379 000	2 870 000	2 339 000	2 595 000
Operating Profit	776 000	312 000	567 000	300 000
Financial Income	2 000	0	53 000	55 000
Financial Costs	87 000	85 000	112 000	184 000
Financial Balance	−85 000	−85 000	−59 000	−129 000
Dividends	0	0	0	0
Net Income	691 000	228 000	508 000	172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	75 000	86 000	0
Total Tangible Assets	64 000	75 000	86 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	64 000	75 000	86 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	591 000	453 000	745 000	327 000
Total Current Assets	674 000	521 000	783 000	863 000
Total Assets	738 000	596 000	869 000	863 000
Total Equity	−962 000	−1 653 000	−1 880 000	−2 388 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 629 000	2 139 000	2 650 000	3 160 000
Creditors	22 000	58 000	40 000	43 000
Unpaid Taxes	0	0	9 000	5 000
Dividends	0	0	0	0
Other Current Debt	49 000	51 000	50 000	42 000
Total Current Debt	71 000	109 000	99 000	91 000
Total Equity and Debt	738 000	596 000	869 000	863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−71,83 %	−13,79 %	−27,02 %	−7,2 %
Debt-to-Equity Ratio	−1,69	−1,29	−1,41	−1,32
Operating Profit Margin	24,59 %	9,81 %	19,51 %	10,36 %
Current Ratio	9,49	4,78	7,91	9,48
Quick Ratio	9,49	4,78	7,91	9,48
Equity Ratio	−1,3	−2,77	−2,16	−2,77
Gross Profit Margin	100 %	100 %	100 %	100 %