WØLLO REGNSKAPSKONTOR AS

3550 GOL

Finances

Return on Equity

10,54 %

Current Ratio

5,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 843 000	2 014 000	1 884 000	1 928 000
Net Income	172 000	344 000	223 000	273 000
Total Assets	1 992 000	1 966 000	1 442 000	1 385 000
Total Equity	1 632 000	1 459 000	1 115 000	892 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 843 000	2 014 000	1 884 000	1 928 000
Expenditure	1 582 000	1 614 000	1 623 000	1 582 000
Operating Profit	262 000	400 000	261 000	347 000
Financial Income	11 000	44 000	20 000	4 000
Financial Costs	41 000	11 000	0	0
Financial Balance	−30 000	33 000	20 000	4 000
Earnings Before Tax	232 000	433 000	281 000	350 000
Tax	60 000	89 000	58 000	77 000
Net Income	172 000	344 000	223 000	273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 992 000	1 966 000	1 442 000	1 385 000
Total Assets	1 992 000	1 966 000	1 442 000	1 385 000
Total Retained Equity	1 532 000	1 359 000	1 015 000	792 000
Total Equity	1 632 000	1 459 000	1 115 000	892 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	360 000	506 000	327 000	493 000
Total Equity and Debt	1 992 000	1 966 000	1 442 000	1 385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 838 000	1 926 000	1 850 000	1 851 000
Other Income	6 000	88 000	34 000	78 000
Revenue	1 843 000	2 014 000	1 884 000	1 928 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 219 000	1 255 000	1 318 000	1 276 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 582 000	1 614 000	1 623 000	1 582 000
Operating Profit	262 000	400 000	261 000	347 000
Financial Income	11 000	44 000	20 000	4 000
Financial Costs	41 000	11 000	0	0
Financial Balance	−30 000	33 000	20 000	4 000
Dividends	0	0	0	0
Net Income	172 000	344 000	223 000	273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	87 000	77 000	36 000	12 000
Cash, Bank	1 149 000	588 000	266 000	177 000
Total Current Assets	1 992 000	1 966 000	1 442 000	1 385 000
Total Assets	1 992 000	1 966 000	1 442 000	1 385 000
Total Equity	1 632 000	1 459 000	1 115 000	892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	17 000	0	8 000
Unpaid Taxes	152 000	150 000	114 000	134 000
Dividends	0	0	0	0
Other Current Debt	146 000	251 000	155 000	273 000
Total Current Debt	360 000	506 000	327 000	493 000
Total Equity and Debt	1 992 000	1 966 000	1 442 000	1 385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,54 %	23,58 %	20 %	30,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,22 %	19,86 %	13,85 %	18 %
Current Ratio	5,53	3,89	4,41	2,81
Quick Ratio	5,53	3,89	4,41	2,81
Equity Ratio	0,82	0,74	0,77	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %