OLA STORMYR MASKIN AS

6690 AURE

Finances

Return on Equity

−125,45 %

Current Ratio

0,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	0	0	40 000
Net Income	−552 000	−600 000	−955 000	1 795 000
Total Assets	1 187 000	1 726 000	2 314 000	3 269 000
Total Equity	440 000	992 000	1 592 000	2 547 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	0	0	40 000
Expenditure	14 000	28 000	15 000	22 000
Operating Profit	16 000	−28 000	−15 000	18 000
Financial Income	0	0	118 000	1 777 000
Financial Costs	568 000	572 000	1 057 000	0
Financial Balance	−568 000	−572 000	−939 000	1 777 000
Earnings Before Tax	−552 000	−600 000	−955 000	1 795 000
Tax	0	0	0	0
Net Income	−552 000	−600 000	−955 000	1 795 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	812 000	812 000	812 000	812 000
Total Current Assets	375 000	915 000	1 502 000	2 457 000
Total Assets	1 187 000	1 726 000	2 314 000	3 269 000
Total Retained Equity	82 000	634 000	1 234 000	2 189 000
Total Equity	440 000	992 000	1 592 000	2 547 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	746 000	734 000	721 000	722 000
Total Equity and Debt	1 187 000	1 726 000	2 314 000	3 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	0	0	40 000
Other Income	0	0	0	0
Revenue	30 000	0	0	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	28 000	15 000	22 000
Operating Profit	16 000	−28 000	−15 000	18 000
Financial Income	0	0	118 000	1 777 000
Financial Costs	568 000	572 000	1 057 000	0
Financial Balance	−568 000	−572 000	−939 000	1 777 000
Dividends	0	0	0	0
Net Income	−552 000	−600 000	−955 000	1 795 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 000	75 000	75 000	75 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	75 000	75 000	75 000	75 000
Total Fiancial Fixed Assets	736 000	736 000	736 000	736 000
Total Fixed Assets	812 000	812 000	812 000	812 000
Stock	0	0	0	0
Total Investments	345 000	913 000	1 485 000	2 436 000
Cash, Bank	0	2 000	17 000	21 000
Total Current Assets	375 000	915 000	1 502 000	2 457 000
Total Assets	1 187 000	1 726 000	2 314 000	3 269 000
Total Equity	440 000	992 000	1 592 000	2 547 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	746 000	733 000	720 000	722 000
Total Current Debt	746 000	734 000	721 000	722 000
Total Equity and Debt	1 187 000	1 726 000	2 314 000	3 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−125,45 %	−60,48 %	−59,99 %	70,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,33 %	-	-	45 %
Current Ratio	0,5	1,25	2,08	3,4
Quick Ratio	0,5	1,25	2,08	3,4
Equity Ratio	0,37	0,57	0,69	0,78
Gross Profit Margin	100 %	-	-	100 %