FET LEGESENTER AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

−3,42 %

Current Ratio

1,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 980 000	6 079 000	5 682 000	5 462 000
Net Income	−19 000	246 000	−25 000	−119 000
Total Assets	1 581 000	1 558 000	1 086 000	1 096 000
Total Equity	555 000	574 000	328 000	327 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 980 000	6 079 000	5 682 000	5 462 000
Expenditure	6 003 000	5 814 000	5 676 000	5 552 000
Operating Profit	−24 000	265 000	6 000	−90 000
Financial Income	5 000	5 000	−31 000	−29 000
Financial Costs	0	1 000	1 000	0
Financial Balance	5 000	4 000	−32 000	−29 000
Earnings Before Tax	−19 000	269 000	−25 000	−119 000
Tax	0	23 000	0	0
Net Income	−19 000	246 000	−25 000	−119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	84 000	37 000	136 000	224 000
Total Current Assets	1 497 000	1 522 000	950 000	872 000
Total Assets	1 581 000	1 558 000	1 086 000	1 096 000
Total Retained Equity	294 000	313 000	67 000	92 000
Total Equity	555 000	574 000	328 000	327 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 026 000	985 000	758 000	769 000
Total Equity and Debt	1 581 000	1 558 000	1 086 000	1 096 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	284 000	265 000	332 000
Other Income	5 930 000	5 794 000	5 417 000	5 131 000
Revenue	5 980 000	6 079 000	5 682 000	5 462 000
Cost of Goods Sold	876 000	699 000	786 000	900 000
Salary Costs	2 830 000	3 237 000	3 038 000	2 764 000
Depreciation	39 000	100 000	111 000	125 000
Impairment	0	0	0	0
Expenditure	6 003 000	5 814 000	5 676 000	5 552 000
Operating Profit	−24 000	265 000	6 000	−90 000
Financial Income	5 000	5 000	−31 000	−29 000
Financial Costs	0	1 000	1 000	0
Financial Balance	5 000	4 000	−32 000	−29 000
Dividends	0	0	0	0
Net Income	−19 000	246 000	−25 000	−119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	37 000	136 000	224 000
Total Tangible Assets	84 000	37 000	136 000	224 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	84 000	37 000	136 000	224 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 337 000	1 323 000	746 000	762 000
Total Current Assets	1 497 000	1 522 000	950 000	872 000
Total Assets	1 581 000	1 558 000	1 086 000	1 096 000
Total Equity	555 000	574 000	328 000	327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	380 000	218 000	145 000	196 000
Unpaid Taxes	215 000	194 000	200 000	128 000
Dividends	0	0	0	0
Other Current Debt	430 000	549 000	413 000	445 000
Total Current Debt	1 026 000	985 000	758 000	769 000
Total Equity and Debt	1 581 000	1 558 000	1 086 000	1 096 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,42 %	42,86 %	−7,62 %	−36,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,4 %	4,36 %	0,11 %	−1,65 %
Current Ratio	1,46	1,55	1,25	1,13
Quick Ratio	1,46	1,55	1,25	1,13
Equity Ratio	0,35	0,37	0,3	0,3
Gross Profit Margin	85,35 %	88,5 %	86,17 %	83,52 %