CHRISTINS AS

4350 KLEPPE

Finances

Share Ownership

Return on Equity

38,5 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 644 000	4 139 000	3 833 000	4 591 000
Net Income	87 000	646 000	−140 000	67 000
Total Assets	1 036 000	1 630 000	858 000	1 000 000
Total Equity	226 000	138 000	92 000	232 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 644 000	4 139 000	3 833 000	4 591 000
Expenditure	4 455 000	3 338 000	3 910 000	4 383 000
Operating Profit	188 000	802 000	−100 000	94 000
Financial Income	6 000	12 000	11 000	1 000
Financial Costs	42 000	14 000	51 000	28 000
Financial Balance	−36 000	−2 000	−40 000	−27 000
Earnings Before Tax	152 000	800 000	−140 000	67 000
Tax	65 000	154 000	0	0
Net Income	87 000	646 000	−140 000	67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	10 000	13 000	17 000
Total Current Assets	1 029 000	1 620 000	845 000	984 000
Total Assets	1 036 000	1 630 000	858 000	1 000 000
Total Retained Equity	126 000	38 000	−8 000	132 000
Total Equity	226 000	138 000	92 000	232 000
Total Long-Term Debt	0	2 000	0	0
Total Current Debt	810 000	1 489 000	765 000	768 000
Total Equity and Debt	1 036 000	1 630 000	858 000	1 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 677 000	4 050 000	3 823 000	4 586 000
Other Income	−33 000	89 000	10 000	5 000
Revenue	4 644 000	4 139 000	3 833 000	4 591 000
Cost of Goods Sold	2 758 000	1 885 000	2 493 000	2 889 000
Salary Costs	1 101 000	807 000	816 000	911 000
Depreciation	3 000	3 000	3 000	1 000
Impairment	0	0	0	0
Expenditure	4 455 000	3 338 000	3 910 000	4 383 000
Operating Profit	188 000	802 000	−100 000	94 000
Financial Income	6 000	12 000	11 000	1 000
Financial Costs	42 000	14 000	51 000	28 000
Financial Balance	−36 000	−2 000	−40 000	−27 000
Dividends	0	600 000	0	0
Net Income	87 000	646 000	−140 000	67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	10 000	13 000	17 000
Total Tangible Assets	6 000	10 000	13 000	17 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	10 000	13 000	17 000
Stock	580 000	677 000	690 000	712 000
Total Investments	0	0	0	0
Cash, Bank	262 000	856 000	8 000	1 000
Total Current Assets	1 029 000	1 620 000	845 000	984 000
Total Assets	1 036 000	1 630 000	858 000	1 000 000
Total Equity	226 000	138 000	92 000	232 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	0	0
Creditors	320 000	274 000	372 000	263 000
Unpaid Taxes	139 000	276 000	179 000	281 000
Dividends	0	600 000	0	0
Other Current Debt	283 000	186 000	177 000	132 000
Total Current Debt	810 000	1 489 000	765 000	768 000
Total Equity and Debt	1 036 000	1 630 000	858 000	1 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,5 %	468,12 %	−152,17 %	28,88 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	4,05 %	19,38 %	−2,61 %	2,05 %
Current Ratio	1,27	1,09	1,1	1,28
Quick Ratio	4,47	2	11,27	17,57
Equity Ratio	0,22	0,08	0,11	0,23
Gross Profit Margin	40,61 %	54,46 %	34,96 %	37,07 %