IVERSBY EIENDOM AS

1664 ROLVSØY

Finances

Share Ownership

Return on Equity

15,95 %

Current Ratio

0,95

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 310 000	3 586 000	1 350 000	1 099 000
Net Income	493 000	2 225 000	705 000	203 000
Total Assets	7 940 000	8 438 000	6 938 000	6 623 000
Total Equity	3 091 000	7 598 000	4 573 000	3 867 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 310 000	3 586 000	1 350 000	1 099 000
Expenditure	668 000	715 000	365 000	732 000
Operating Profit	642 000	2 870 000	985 000	367 000
Financial Income	12 000	6 000	1 000	1 000
Financial Costs	0	23 000	81 000	108 000
Financial Balance	12 000	−17 000	−80 000	−107 000
Earnings Before Tax	654 000	2 853 000	904 000	260 000
Tax	161 000	628 000	199 000	57 000
Net Income	493 000	2 225 000	705 000	203 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 663 000	3 829 000	6 400 000	6 089 000
Total Current Assets	4 277 000	4 609 000	539 000	534 000
Total Assets	7 940 000	8 438 000	6 938 000	6 623 000
Total Retained Equity	−3 904 000	−360 000	4 247 000	3 542 000
Total Equity	3 091 000	7 598 000	4 573 000	3 867 000
Total Long-Term Debt	326 000	413 000	1 885 000	2 080 000
Total Current Debt	4 524 000	427 000	481 000	676 000
Total Equity and Debt	7 940 000	8 438 000	6 938 000	6 623 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 310 000	3 586 000	1 350 000	1 099 000
Revenue	1 310 000	3 586 000	1 350 000	1 099 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	166 000	163 000	140 000	129 000
Impairment	0	0	0	0
Expenditure	668 000	715 000	365 000	732 000
Operating Profit	642 000	2 870 000	985 000	367 000
Financial Income	12 000	6 000	1 000	1 000
Financial Costs	0	23 000	81 000	108 000
Financial Balance	12 000	−17 000	−80 000	−107 000
Dividends	4 000 000	0	0	0
Net Income	493 000	2 225 000	705 000	203 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	27 000	32 000
Real Eastate	3 600 000	3 746 000	6 373 000	6 057 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	63 000	83 000	0	0
Total Tangible Assets	3 663 000	3 829 000	6 373 000	6 057 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 663 000	3 829 000	6 400 000	6 089 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 127 000	4 453 000	309 000	348 000
Total Current Assets	4 277 000	4 609 000	539 000	534 000
Total Assets	7 940 000	8 438 000	6 938 000	6 623 000
Total Equity	3 091 000	7 598 000	4 573 000	3 867 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	326 000	413 000	1 885 000	2 080 000
Creditors	50 000	26 000	47 000	453 000
Unpaid Taxes	35 000	54 000	65 000	0
Dividends	4 000 000	0	0	0
Other Current Debt	208 000	159 000	176 000	164 000
Total Current Debt	4 524 000	427 000	481 000	676 000
Total Equity and Debt	7 940 000	8 438 000	6 938 000	6 623 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,95 %	29,28 %	15,42 %	5,25 %
Debt-to-Equity Ratio	0,11	0,05	0,41	0,54
Operating Profit Margin	49,01 %	80,03 %	72,96 %	33,39 %
Current Ratio	0,95	10,79	1,12	0,79
Quick Ratio	0,95	10,79	1,12	0,79
Equity Ratio	0,39	0,9	0,66	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %