PARKBYGGET AS

7034 TRONDHEIM

Finances

Share Ownership

Return on Equity

18,08 %

Current Ratio

0,6

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 322 000	1 277 000	1 255 000	1 233 000
Net Income	564 000	609 000	621 000	477 000
Total Assets	5 223 000	4 757 000	4 819 000	5 256 000
Total Equity	3 119 000	2 955 000	2 746 000	2 525 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 322 000	1 277 000	1 255 000	1 233 000
Expenditure	593 000	480 000	455 000	516 000
Operating Profit	729 000	797 000	801 000	717 000
Financial Income	21 000	4 000	3 000	11 000
Financial Costs	25 000	20 000	6 000	116 000
Financial Balance	−4 000	−16 000	−3 000	−105 000
Earnings Before Tax	724 000	780 000	797 000	612 000
Tax	161 000	172 000	175 000	135 000
Net Income	564 000	609 000	621 000	477 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 124 000	4 301 000	4 478 000	4 655 000
Total Current Assets	1 100 000	456 000	342 000	601 000
Total Assets	5 223 000	4 757 000	4 819 000	5 256 000
Total Retained Equity	2 959 000	2 795 000	2 586 000	2 365 000
Total Equity	3 119 000	2 955 000	2 746 000	2 525 000
Total Long-Term Debt	257 000	1 179 000	1 431 000	2 080 000
Total Current Debt	1 848 000	623 000	642 000	651 000
Total Equity and Debt	5 223 000	4 757 000	4 819 000	5 256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 322 000	1 277 000	1 255 000	1 233 000
Revenue	1 322 000	1 277 000	1 255 000	1 233 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	177 000	177 000	177 000	177 000
Impairment	0	0	0	0
Expenditure	593 000	480 000	455 000	516 000
Operating Profit	729 000	797 000	801 000	717 000
Financial Income	21 000	4 000	3 000	11 000
Financial Costs	25 000	20 000	6 000	116 000
Financial Balance	−4 000	−16 000	−3 000	−105 000
Dividends	400 000	400 000	400 000	400 000
Net Income	564 000	609 000	621 000	477 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 006 000	4 301 000	4 478 000	4 655 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	117 000	0	0	0
Total Tangible Assets	4 124 000	4 301 000	4 478 000	4 655 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 124 000	4 301 000	4 478 000	4 655 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 021 000	447 000	215 000	573 000
Total Current Assets	1 100 000	456 000	342 000	601 000
Total Assets	5 223 000	4 757 000	4 819 000	5 256 000
Total Equity	3 119 000	2 955 000	2 746 000	2 525 000
Short-Term Group Debt	0	0	18 000	72 000
Total Long-Term Debt	257 000	1 179 000	1 431 000	2 080 000
Creditors	208 000	33 000	49 000	48 000
Unpaid Taxes	1 068 000	0	0	0
Dividends	400 000	400 000	400 000	400 000
Other Current Debt	7 000	16 000	0	0
Total Current Debt	1 848 000	623 000	642 000	651 000
Total Equity and Debt	5 223 000	4 757 000	4 819 000	5 256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,08 %	20,61 %	22,61 %	18,89 %
Debt-to-Equity Ratio	0,08	0,4	0,52	0,82
Operating Profit Margin	55,14 %	62,41 %	63,82 %	58,15 %
Current Ratio	0,6	0,73	0,53	0,92
Quick Ratio	0,6	0,73	0,53	0,92
Equity Ratio	0,6	0,62	0,57	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %