HENNYNG OG LANGSETER ANS

1400 SKI

Finances

Share Ownership

Return on Equity

12,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	313 000	290 000	306 000	310 000
Net Income	223 000	187 000	210 000	193 000
Total Assets	1 766 000	1 543 000	1 356 000	1 146 000
Total Equity	1 766 000	1 543 000	1 356 000	1 146 000

Income (NOK)	2022	2021	2020	2019
Revenue	313 000	290 000	306 000	310 000
Expenditure	104 000	106 000	99 000	120 000
Operating Profit	209 000	185 000	208 000	190 000
Financial Income	14 000	2 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	14 000	2 000	2 000	3 000
Earnings Before Tax	223 000	187 000	210 000	193 000
Tax	0	0	0	0
Net Income	223 000	187 000	210 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	459 000	464 000	469 000	473 000
Total Current Assets	1 306 000	1 079 000	888 000	673 000
Total Assets	1 766 000	1 543 000	1 356 000	1 146 000
Total Retained Equity	1 766 000	1 543 000	1 356 000	1 146 000
Total Equity	1 766 000	1 543 000	1 356 000	1 146 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 766 000	1 543 000	1 356 000	1 146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	291 000	273 000	293 000	0
Other Income	22 000	17 000	13 000	310 000
Revenue	313 000	290 000	306 000	310 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	104 000	106 000	99 000	120 000
Operating Profit	209 000	185 000	208 000	190 000
Financial Income	14 000	2 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	14 000	2 000	2 000	3 000
Dividends	0	0	0	0
Net Income	223 000	187 000	210 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	459 000	464 000	469 000	473 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	459 000	464 000	469 000	473 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	459 000	464 000	469 000	473 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 079 000	646 000	657 000	417 000
Total Current Assets	1 306 000	1 079 000	888 000	673 000
Total Assets	1 766 000	1 543 000	1 356 000	1 146 000
Total Equity	1 766 000	1 543 000	1 356 000	1 146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 766 000	1 543 000	1 356 000	1 146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,63 %	12,12 %	15,49 %	16,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,77 %	63,79 %	67,97 %	61,29 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %