OSLO OG OMEGN BOLIGFORVALTNING BBL

0663 OSLO

Finances

Return on Equity

11,46 %

Current Ratio

8,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 894 000	4 034 000	3 715 000	3 082 000
Net Income	172 000	169 000	113 000	147 000
Total Assets	1 699 000	1 415 000	1 235 000	1 085 000
Total Equity	1 501 000	1 329 000	1 160 000	1 047 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 894 000	4 034 000	3 715 000	3 082 000
Expenditure	3 692 000	3 850 000	3 579 000	2 979 000
Operating Profit	202 000	185 000	137 000	103 000
Financial Income	23 000	28 000	9 000	71 000
Financial Costs	0	0	0	0
Financial Balance	23 000	28 000	9 000	71 000
Earnings Before Tax	226 000	213 000	146 000	174 000
Tax	53 000	44 000	33 000	28 000
Net Income	172 000	169 000	113 000	147 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	25 000	25 000	85 000
Total Current Assets	1 674 000	1 390 000	1 210 000	1 001 000
Total Assets	1 699 000	1 415 000	1 235 000	1 085 000
Total Retained Equity	1 498 000	1 326 000	1 156 000	1 043 000
Total Equity	1 501 000	1 329 000	1 160 000	1 047 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	198 000	87 000	75 000	39 000
Total Equity and Debt	1 699 000	1 415 000	1 235 000	1 085 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 894 000	4 034 000	3 715 000	3 082 000
Other Income	0	0	0	0
Revenue	3 894 000	4 034 000	3 715 000	3 082 000
Cost of Goods Sold	3 644 000	3 788 000	3 458 000	2 867 000
Salary Costs	0	17 000	17 000	0
Depreciation	0	0	60 000	65 000
Impairment	0	0	0	0
Expenditure	3 692 000	3 850 000	3 579 000	2 979 000
Operating Profit	202 000	185 000	137 000	103 000
Financial Income	23 000	28 000	9 000	71 000
Financial Costs	0	0	0	0
Financial Balance	23 000	28 000	9 000	71 000
Dividends	0	0	0	0
Net Income	172 000	169 000	113 000	147 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	60 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	25 000	25 000	25 000	85 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 250 000	1 221 000	1 210 000	999 000
Total Current Assets	1 674 000	1 390 000	1 210 000	1 001 000
Total Assets	1 699 000	1 415 000	1 235 000	1 085 000
Total Equity	1 501 000	1 329 000	1 160 000	1 047 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	36 000	38 000	0
Unpaid Taxes	0	7 000	3 000	7 000
Dividends	0	0	0	0
Other Current Debt	104 000	0	1 000	4 000
Total Current Debt	198 000	87 000	75 000	39 000
Total Equity and Debt	1 699 000	1 415 000	1 235 000	1 085 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,46 %	12,72 %	9,74 %	14,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,19 %	4,59 %	3,69 %	3,34 %
Current Ratio	8,45	15,98	16,13	25,67
Quick Ratio	8,45	15,98	16,13	25,67
Equity Ratio	0,88	0,94	0,94	0,96
Gross Profit Margin	6,42 %	6,1 %	6,92 %	6,98 %