GUNDERSEN GÅRDEN AS

8006 BODØ

Finances

Share Ownership

Return on Equity

13,14 %

Current Ratio

486,33

Debt-to-Equity Ratio

14,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	336 000	339 000	338 000	369 000
Net Income	54 000	36 000	47 000	74 000
Total Assets	6 213 000	2 173 000	2 259 000	2 315 000
Total Equity	411 000	357 000	321 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	336 000	339 000	338 000	369 000
Expenditure	180 000	245 000	205 000	188 000
Operating Profit	156 000	94 000	133 000	181 000
Financial Income	0	0	0	0
Financial Costs	93 000	58 000	63 000	78 000
Financial Balance	−93 000	−58 000	−63 000	−78 000
Earnings Before Tax	63 000	36 000	70 000	103 000
Tax	9 000	0	23 000	29 000
Net Income	54 000	36 000	47 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 836 000	1 916 000	1 996 000	2 076 000
Total Current Assets	4 377 000	257 000	262 000	239 000
Total Assets	6 213 000	2 173 000	2 259 000	2 315 000
Total Retained Equity	311 000	257 000	221 000	174 000
Total Equity	411 000	357 000	321 000	274 000
Total Long-Term Debt	5 793 000	1 816 000	1 915 000	2 012 000
Total Current Debt	9 000	0	23 000	29 000
Total Equity and Debt	6 213 000	2 173 000	2 259 000	2 315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	336 000	339 000	338 000	369 000
Revenue	336 000	339 000	338 000	369 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	80 000	80 000	80 000	80 000
Impairment	0	0	0	0
Expenditure	180 000	245 000	205 000	188 000
Operating Profit	156 000	94 000	133 000	181 000
Financial Income	0	0	0	0
Financial Costs	93 000	58 000	63 000	78 000
Financial Balance	−93 000	−58 000	−63 000	−78 000
Dividends	0	0	0	0
Net Income	54 000	36 000	47 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 836 000	1 916 000	1 996 000	2 076 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 836 000	1 916 000	1 996 000	2 076 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 836 000	1 916 000	1 996 000	2 076 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	257 000	259 000	231 000
Total Current Assets	4 377 000	257 000	262 000	239 000
Total Assets	6 213 000	2 173 000	2 259 000	2 315 000
Total Equity	411 000	357 000	321 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 793 000	1 816 000	1 915 000	2 012 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	9 000	0	23 000	29 000
Total Equity and Debt	6 213 000	2 173 000	2 259 000	2 315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,14 %	10,08 %	14,64 %	27,01 %
Debt-to-Equity Ratio	14,09	5,09	5,97	7,34
Operating Profit Margin	46,43 %	27,73 %	39,35 %	49,05 %
Current Ratio	486,33	-	11,39	8,24
Quick Ratio	486,33	-	11,39	8,24
Equity Ratio	0,07	0,16	0,14	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %