FREDRIKSVERN FISK AS

3290 STAVERN

Finances

Share Ownership

Return on Equity

−30,47 %

Current Ratio

0,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	215 000	696 000	544 000	402 000
Net Income	−408 000	−32 000	19 000	−93 000
Total Assets	2 361 000	2 831 000	3 381 000	2 712 000
Total Equity	1 339 000	1 748 000	1 779 000	1 760 000

Income (NOK)	2022	2021	2020	2019
Revenue	215 000	696 000	544 000	402 000
Expenditure	499 000	727 000	525 000	495 000
Operating Profit	−283 000	−32 000	19 000	−93 000
Financial Income	0	0	0	0
Financial Costs	125 000	0	0	0
Financial Balance	−125 000	0	0	0
Earnings Before Tax	−408 000	−32 000	19 000	−93 000
Tax	0	0	0	0
Net Income	−408 000	−32 000	19 000	−93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 312 000	2 650 000	3 099 000	2 521 000
Total Current Assets	49 000	181 000	281 000	191 000
Total Assets	2 361 000	2 831 000	3 381 000	2 712 000
Total Retained Equity	1 189 000	1 598 000	1 629 000	1 610 000
Total Equity	1 339 000	1 748 000	1 779 000	1 760 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 022 000	1 084 000	1 602 000	952 000
Total Equity and Debt	2 361 000	2 831 000	3 381 000	2 712 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	215 000	696 000	544 000	402 000
Revenue	215 000	696 000	544 000	402 000
Cost of Goods Sold	0	0	−61 000	−77 000
Salary Costs	0	0	0	0
Depreciation	338 000	449 000	361 000	296 000
Impairment	0	0	0	0
Expenditure	499 000	727 000	525 000	495 000
Operating Profit	−283 000	−32 000	19 000	−93 000
Financial Income	0	0	0	0
Financial Costs	125 000	0	0	0
Financial Balance	−125 000	0	0	0
Dividends	0	0	0	0
Net Income	−408 000	−32 000	19 000	−93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	778 000	1 561 000	1 681 000	1 802 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 534 000	1 089 000	1 418 000	719 000
Total Tangible Assets	2 312 000	2 650 000	3 099 000	2 521 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 312 000	2 650 000	3 099 000	2 521 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	167 000	176 000	95 000
Total Current Assets	49 000	181 000	281 000	191 000
Total Assets	2 361 000	2 831 000	3 381 000	2 712 000
Total Equity	1 339 000	1 748 000	1 779 000	1 760 000
Short-Term Group Debt	982 000	927 000	1 371 000	581 000
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	0	0
Unpaid Taxes	34 000	140 000	0	54 000
Dividends	0	0	0	0
Other Current Debt	0	17 000	231 000	316 000
Total Current Debt	1 022 000	1 084 000	1 602 000	952 000
Total Equity and Debt	2 361 000	2 831 000	3 381 000	2 712 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,47 %	−1,83 %	1,07 %	−5,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−131,63 %	−4,6 %	3,49 %	−23,13 %
Current Ratio	0,05	0,17	0,18	0,2
Quick Ratio	0,05	0,17	0,18	0,2
Equity Ratio	0,57	0,62	0,53	0,65
Gross Profit Margin	100 %	100 %	111,21 %	119,15 %