company

SAMEIET SAGADAMMEN

0179 OSLO

Finances

Share Ownership

Return on Equity

−27,92 %

Current Ratio

3,66

Debt-to-Equity Ratio

0,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 464 000	6 100 000	5 210 000	6 032 000
Net Income	−253 000	−243 000	−1 072 000	−282 000
Total Assets	2 406 000	1 954 000	2 228 000	3 186 000
Total Equity	906 000	1 159 000	1 402 000	2 474 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 464 000	6 100 000	5 210 000	6 032 000
Expenditure	6 748 000	6 344 000	6 292 000	6 333 000
Operating Profit	−284 000	−245 000	−1 082 000	−301 000
Financial Income	51 000	3 000	10 000	21 000
Financial Costs	20 000	1 000	0	2 000
Financial Balance	31 000	2 000	10 000	19 000
Earnings Before Tax	−253 000	−243 000	−1 072 000	−282 000
Tax	0	0	0	0
Net Income	−253 000	−243 000	−1 072 000	−282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 406 000	1 954 000	2 228 000	3 186 000
Total Assets	2 406 000	1 954 000	2 228 000	3 186 000
Total Retained Equity	906 000	1 159 000	1 402 000	2 474 000
Total Equity	906 000	1 159 000	1 402 000	2 474 000
Total Long-Term Debt	843 000	0	0	0
Total Current Debt	657 000	795 000	826 000	711 000
Total Equity and Debt	2 406 000	1 954 000	2 228 000	3 186 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 464 000	6 100 000	5 210 000	6 032 000
Revenue	6 464 000	6 100 000	5 210 000	6 032 000
Cost of Goods Sold	0	0	0	0
Salary Costs	227 000	203 000	192 000	194 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 748 000	6 344 000	6 292 000	6 333 000
Operating Profit	−284 000	−245 000	−1 082 000	−301 000
Financial Income	51 000	3 000	10 000	21 000
Financial Costs	20 000	1 000	0	2 000
Financial Balance	31 000	2 000	10 000	19 000
Dividends	0	0	0	0
Net Income	−253 000	−243 000	−1 072 000	−282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 237 000	1 808 000	1 630 000	2 747 000
Total Current Assets	2 406 000	1 954 000	2 228 000	3 186 000
Total Assets	2 406 000	1 954 000	2 228 000	3 186 000
Total Equity	906 000	1 159 000	1 402 000	2 474 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	843 000	0	0	0
Creditors	581 000	307 000	769 000	679 000
Unpaid Taxes	10 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	66 000	488 000	57 000	32 000
Total Current Debt	657 000	795 000	826 000	711 000
Total Equity and Debt	2 406 000	1 954 000	2 228 000	3 186 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,92 %	−20,97 %	−76,46 %	−11,4 %
Debt-to-Equity Ratio	0,93	0	0	0
Operating Profit Margin	−4,39 %	−4,02 %	−20,77 %	−4,99 %
Current Ratio	3,66	2,46	2,7	4,48
Quick Ratio	3,66	2,46	2,7	4,48
Equity Ratio	0,38	0,59	0,63	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English