ECHAS REVISJON AS

1341 SLEPENDEN

Finances

Share Ownership

Return on Equity

1 745,81 %

Current Ratio

0,98

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 414 000	13 611 000	12 748 000	11 150 000
Net Income	2 706 000	2 936 000	2 441 000	1 919 000
Total Assets	6 444 000	3 928 000	6 420 000	5 151 000
Total Equity	155 000	149 000	113 000	1 272 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 414 000	13 611 000	12 748 000	11 150 000
Expenditure	11 954 000	9 846 000	9 618 000	8 693 000
Operating Profit	3 460 000	3 764 000	3 130 000	2 457 000
Financial Income	9 000	0	1 000	4 000
Financial Costs	0	0	1 000	1 000
Financial Balance	9 000	0	0	3 000
Earnings Before Tax	3 469 000	3 764 000	3 130 000	2 460 000
Tax	763 000	828 000	689 000	541 000
Net Income	2 706 000	2 936 000	2 441 000	1 919 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	280 000	169 000	212 000	174 000
Total Current Assets	6 164 000	3 759 000	6 208 000	4 978 000
Total Assets	6 444 000	3 928 000	6 420 000	5 151 000
Total Retained Equity	55 000	49 000	13 000	1 172 000
Total Equity	155 000	149 000	113 000	1 272 000
Total Long-Term Debt	28 000	30 000	0	0
Total Current Debt	6 261 000	3 749 000	6 308 000	3 880 000
Total Equity and Debt	6 444 000	3 928 000	6 420 000	5 151 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 414 000	13 611 000	12 748 000	11 150 000
Other Income	0	0	0	0
Revenue	15 414 000	13 611 000	12 748 000	11 150 000
Cost of Goods Sold	0	320 000	543 000	274 000
Salary Costs	10 249 000	7 889 000	7 593 000	7 159 000
Depreciation	6 000	4 000	1 000	0
Impairment	0	0	0	0
Expenditure	11 954 000	9 846 000	9 618 000	8 693 000
Operating Profit	3 460 000	3 764 000	3 130 000	2 457 000
Financial Income	9 000	0	1 000	4 000
Financial Costs	0	0	1 000	1 000
Financial Balance	9 000	0	0	3 000
Dividends	2 700 000	2 900 000	3 600 000	1 500 000
Net Income	2 706 000	2 936 000	2 441 000	1 919 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	39 000	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	126 000	15 000	19 000	0
Total Tangible Assets	126 000	15 000	19 000	0
Total Fiancial Fixed Assets	154 000	154 000	154 000	154 000
Total Fixed Assets	280 000	169 000	212 000	174 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 640 000	1 171 000	4 066 000	2 422 000
Total Current Assets	6 164 000	3 759 000	6 208 000	4 978 000
Total Assets	6 444 000	3 928 000	6 420 000	5 151 000
Total Equity	155 000	149 000	113 000	1 272 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 000	30 000	0	0
Creditors	172 000	61 000	57 000	65 000
Unpaid Taxes	1 374 000	1 024 000	1 013 000	931 000
Dividends	2 700 000	2 900 000	3 600 000	1 500 000
Other Current Debt	1 251 000	1 906 000	928 000	824 000
Total Current Debt	6 261 000	3 749 000	6 308 000	3 880 000
Total Equity and Debt	6 444 000	3 928 000	6 420 000	5 151 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 745,81 %	1 970,47 %	2 160,18 %	150,86 %
Debt-to-Equity Ratio	0,18	0,2	0	0
Operating Profit Margin	22,45 %	27,65 %	24,55 %	22,04 %
Current Ratio	0,98	1	0,98	1,28
Quick Ratio	0,98	1	0,98	1,28
Equity Ratio	0,02	0,04	0,02	0,25
Gross Profit Margin	100 %	97,65 %	95,74 %	97,54 %