SEIGERUD GÅRDEN AS

2760 BRANDBU

Finances

Return on Equity

−0,09 %

Current Ratio

8,14

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	3 000
Net Income	−22 000	−166 000	−84 000	−42 000
Total Assets	25 597 000	3 647 000	5 741 000	5 980 000
Total Equity	24 791 000	2 843 000	3 010 000	5 044 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	3 000
Expenditure	28 000	44 000	110 000	57 000
Operating Profit	−28 000	−44 000	−110 000	−54 000
Financial Income	0	0	2 000	2 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	2 000	0
Earnings Before Tax	−28 000	−44 000	−108 000	−54 000
Tax	−6 000	123 000	−24 000	−12 000
Net Income	−22 000	−166 000	−84 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000 000	0	0	0
Total Current Assets	2 597 000	3 647 000	5 741 000	5 980 000
Total Assets	25 597 000	3 647 000	5 741 000	5 980 000
Total Retained Equity	24 491 000	2 543 000	4 460 000	4 544 000
Total Equity	24 791 000	2 843 000	3 010 000	5 044 000
Total Long-Term Debt	487 000	569 000	669 000	788 000
Total Current Debt	319 000	234 000	2 062 000	149 000
Total Equity and Debt	25 597 000	3 647 000	5 741 000	5 980 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	3 000
Revenue	0	0	0	3 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	28 000	44 000	110 000	57 000
Operating Profit	−28 000	−44 000	−110 000	−54 000
Financial Income	0	0	2 000	2 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	2 000	0
Dividends	800 000	0	0	0
Net Income	−22 000	−166 000	−84 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 000 000	0	0	0
Total Fixed Assets	23 000 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 347 000	3 395 000	4 738 000	3 778 000
Total Current Assets	2 597 000	3 647 000	5 741 000	5 980 000
Total Assets	25 597 000	3 647 000	5 741 000	5 980 000
Total Equity	24 791 000	2 843 000	3 010 000	5 044 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	487 000	569 000	669 000	788 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	0	0	0
Other Current Debt	243 000	13 000	1 967 000	17 000
Total Current Debt	319 000	234 000	2 062 000	149 000
Total Equity and Debt	25 597 000	3 647 000	5 741 000	5 980 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,09 %	−5,84 %	−2,79 %	−0,83 %
Debt-to-Equity Ratio	0,02	0,2	0,22	0,16
Operating Profit Margin	-	-	-	−1 800 %
Current Ratio	8,14	15,59	2,78	40,13
Quick Ratio	8,14	15,59	2,78	40,13
Equity Ratio	0,97	0,78	0,52	0,84
Gross Profit Margin	-	-	-	100 %