SANDE EIENDOM AS

5132 NYBORG

Finances

Share Ownership

Return on Equity

6,88 %

Current Ratio

10,46

Debt-to-Equity Ratio

2,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 267 000	8 403 000	8 561 000	9 043 000
Net Income	3 068 000	1 362 000	2 306 000	2 321 000
Total Assets	165 338 000	168 997 000	118 330 000	107 656 000
Total Equity	44 623 000	41 555 000	36 932 000	34 627 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 267 000	8 403 000	8 561 000	9 043 000
Expenditure	7 166 000	4 016 000	3 255 000	3 523 000
Operating Profit	8 101 000	4 387 000	5 306 000	5 521 000
Financial Income	32 000	12 000	69 000	197 000
Financial Costs	4 201 000	2 654 000	2 419 000	2 743 000
Financial Balance	−4 169 000	−2 642 000	−2 350 000	−2 546 000
Earnings Before Tax	3 933 000	1 746 000	2 956 000	2 975 000
Tax	865 000	384 000	650 000	655 000
Net Income	3 068 000	1 362 000	2 306 000	2 321 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	152 655 000	150 336 000	113 193 000	75 679 000
Total Current Assets	12 682 000	18 661 000	5 137 000	31 978 000
Total Assets	165 338 000	168 997 000	118 330 000	107 656 000
Total Retained Equity	20 972 000	17 905 000	16 543 000	14 237 000
Total Equity	44 623 000	41 555 000	36 932 000	34 627 000
Total Long-Term Debt	119 503 000	124 970 000	70 589 000	72 219 000
Total Current Debt	1 212 000	2 472 000	10 808 000	811 000
Total Equity and Debt	165 338 000	168 997 000	118 330 000	107 656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 267 000	8 403 000	8 561 000	9 043 000
Revenue	15 267 000	8 403 000	8 561 000	9 043 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 859 000	2 283 000	1 997 000	1 997 000
Impairment	0	0	0	0
Expenditure	7 166 000	4 016 000	3 255 000	3 523 000
Operating Profit	8 101 000	4 387 000	5 306 000	5 521 000
Financial Income	32 000	12 000	69 000	197 000
Financial Costs	4 201 000	2 654 000	2 419 000	2 743 000
Financial Balance	−4 169 000	−2 642 000	−2 350 000	−2 546 000
Dividends	0	0	0	0
Net Income	3 068 000	1 362 000	2 306 000	2 321 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	152 446 000	150 029 000	113 115 000	75 583 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	210 000	308 000	78 000	96 000
Total Tangible Assets	152 655 000	150 336 000	113 193 000	75 679 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	152 655 000	150 336 000	113 193 000	75 679 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 115 000	13 024 000	4 601 000	31 324 000
Total Current Assets	12 682 000	18 661 000	5 137 000	31 978 000
Total Assets	165 338 000	168 997 000	118 330 000	107 656 000
Total Equity	44 623 000	41 555 000	36 932 000	34 627 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	119 503 000	124 970 000	70 589 000	72 219 000
Creditors	375 000	2 098 000	10 103 000	218 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	653 000	374 000	109 000	126 000
Total Current Debt	1 212 000	2 472 000	10 808 000	811 000
Total Equity and Debt	165 338 000	168 997 000	118 330 000	107 656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,88 %	3,28 %	6,24 %	6,7 %
Debt-to-Equity Ratio	2,68	3,01	1,91	2,09
Operating Profit Margin	53,06 %	52,21 %	61,98 %	61,05 %
Current Ratio	10,46	7,55	0,48	39,43
Quick Ratio	10,46	7,55	0,48	39,43
Equity Ratio	0,27	0,25	0,31	0,32
Gross Profit Margin	100 %	100 %	100 %	100 %