ANNLAUG JACOBSENS LEGAT TIL FREMME AV INTERNASJONALT ARBEID IFHE

0167 OSLO

Finances

Share Ownership

Return on Equity

−9,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 000	5 000	11 000	17 000
Net Income	−121 000	−4 000	−12 000	8 000
Total Assets	1 256 000	1 382 000	1 381 000	1 394 000
Total Equity	1 256 000	1 377 000	1 381 000	1 394 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 000	5 000	11 000	17 000
Expenditure	137 000	10 000	23 000	10 000
Operating Profit	−121 000	−4 000	−12 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−121 000	−4 000	−12 000	8 000
Tax	0	0	0	0
Net Income	−121 000	−4 000	−12 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	600 000	589 000	584 000	577 000
Total Current Assets	656 000	794 000	797 000	817 000
Total Assets	1 256 000	1 382 000	1 381 000	1 394 000
Total Retained Equity	454 000	575 000	579 000	591 000
Total Equity	1 256 000	1 377 000	1 381 000	1 394 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	5 000	0	0
Total Equity and Debt	1 256 000	1 382 000	1 381 000	1 394 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	16 000	5 000	11 000	17 000
Revenue	16 000	5 000	11 000	17 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	137 000	10 000	23 000	10 000
Operating Profit	−121 000	−4 000	−12 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−121 000	−4 000	−12 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	600 000	589 000	584 000	577 000
Total Fixed Assets	600 000	589 000	584 000	577 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	644 000	794 000	797 000	817 000
Total Current Assets	656 000	794 000	797 000	817 000
Total Assets	1 256 000	1 382 000	1 381 000	1 394 000
Total Equity	1 256 000	1 377 000	1 381 000	1 394 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	5 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	5 000	0	0
Total Equity and Debt	1 256 000	1 382 000	1 381 000	1 394 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,63 %	−0,29 %	−0,87 %	0,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−756,25 %	−80 %	−109,09 %	47,06 %
Current Ratio	-	158,8	-	-
Quick Ratio	-	158,8	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %