ÅKERSVIKVEGEN 18 AS

2319 HAMAR

Finances

Share Ownership

Return on Equity

51,23 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 608 000	1 530 000	1 519 000	1 589 000
Net Income	913 000	868 000	844 000	875 000
Total Assets	4 221 000	4 456 000	4 522 000	5 281 000
Total Equity	1 782 000	1 782 000	1 781 000	1 780 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 608 000	1 530 000	1 519 000	1 589 000
Expenditure	396 000	360 000	373 000	401 000
Operating Profit	1 211 000	1 169 000	1 145 000	1 187 000
Financial Income	2 000	1 000	2 000	5 000
Financial Costs	43 000	58 000	66 000	70 000
Financial Balance	−41 000	−57 000	−64 000	−65 000
Earnings Before Tax	1 170 000	1 113 000	1 082 000	1 122 000
Tax	257 000	245 000	238 000	247 000
Net Income	913 000	868 000	844 000	875 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 024 000	4 168 000	4 313 000	4 457 000
Total Current Assets	197 000	288 000	209 000	824 000
Total Assets	4 221 000	4 456 000	4 522 000	5 281 000
Total Retained Equity	6 000	6 000	5 000	4 000
Total Equity	1 782 000	1 782 000	1 781 000	1 780 000
Total Long-Term Debt	388 000	396 000	400 000	403 000
Total Current Debt	2 051 000	2 278 000	2 341 000	3 098 000
Total Equity and Debt	4 221 000	4 456 000	4 522 000	5 281 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 608 000	1 530 000	1 519 000	1 589 000
Revenue	1 608 000	1 530 000	1 519 000	1 589 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	144 000	144 000	144 000	144 000
Impairment	0	0	0	0
Expenditure	396 000	360 000	373 000	401 000
Operating Profit	1 211 000	1 169 000	1 145 000	1 187 000
Financial Income	2 000	1 000	2 000	5 000
Financial Costs	43 000	58 000	66 000	70 000
Financial Balance	−41 000	−57 000	−64 000	−65 000
Dividends	912 000	867 000	843 000	875 000
Net Income	913 000	868 000	844 000	875 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 024 000	4 168 000	4 313 000	4 457 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 024 000	4 168 000	4 313 000	4 457 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 024 000	4 168 000	4 313 000	4 457 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	193 000	284 000	206 000	823 000
Total Current Assets	197 000	288 000	209 000	824 000
Total Assets	4 221 000	4 456 000	4 522 000	5 281 000
Total Equity	1 782 000	1 782 000	1 781 000	1 780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	388 000	396 000	400 000	403 000
Creditors	20 000	20 000	16 000	0
Unpaid Taxes	0	0	0	0
Dividends	912 000	867 000	843 000	875 000
Other Current Debt	853 000	1 143 000	1 242 000	1 976 000
Total Current Debt	2 051 000	2 278 000	2 341 000	3 098 000
Total Equity and Debt	4 221 000	4 456 000	4 522 000	5 281 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,23 %	48,71 %	47,39 %	49,16 %
Debt-to-Equity Ratio	0,22	0,22	0,22	0,23
Operating Profit Margin	75,31 %	76,41 %	75,38 %	74,7 %
Current Ratio	0,1	0,13	0,09	0,27
Quick Ratio	0,1	0,13	0,09	0,27
Equity Ratio	0,42	0,4	0,39	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %