VANNØY FRIVILLIGSENTRAL

9136 VANNAREID

Finances

Share Ownership

Return on Equity

88,37 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2008	2007	2005	2004
Revenue	406 000	420 000	412 000	375 000
Net Income	38 000	−23 000	29 000	7 000
Total Assets	55 000	44 000	69 000	38 000
Total Equity	43 000	5 000	32 000	3 000

Income (NOK)	2008	2007	2005	2004
Revenue	406 000	420 000	412 000	375 000
Expenditure	367 000	443 000	384 000	368 000
Operating Profit	38 000	−23 000	29 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	38 000	−23 000	29 000	7 000
Tax	0	0	0	0
Net Income	38 000	−23 000	29 000	7 000

Balance (NOK)	2008	2007	2005	2004
Total Fixed Assets	0	0	0	0
Total Current Assets	55 000	44 000	69 000	38 000
Total Assets	55 000	44 000	69 000	38 000
Total Retained Equity	43 000	5 000	32 000	3 000
Total Equity	43 000	5 000	32 000	3 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	39 000	38 000	35 000
Total Equity and Debt	55 000	44 000	69 000	38 000

Cash flow (NOK)	2008	2007	2005	2004
Sales Income	373 000	152 000	310 000	7 000
Other Income	33 000	268 000	102 000	368 000
Revenue	406 000	420 000	412 000	375 000
Cost of Goods Sold	0	0	0	0
Salary Costs	217 000	261 000	230 000	214 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	367 000	443 000	384 000	368 000
Operating Profit	38 000	−23 000	29 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	38 000	−23 000	29 000	7 000

Balance details (NOK)	2008	2007	2005	2004
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	44 000	0	0
Total Current Assets	55 000	44 000	69 000	38 000
Total Assets	55 000	44 000	69 000	38 000
Total Equity	43 000	5 000	32 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	5 000	13 000	14 000	0
Dividends	0	0	0	0
Other Current Debt	6 000	26 000	23 000	25 000
Total Current Debt	11 000	39 000	38 000	35 000
Total Equity and Debt	55 000	44 000	69 000	38 000

Financial indicators	2008	2007	2005	2004
Return on Equity	88,37 %	−460 %	90,63 %	233,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,36 %	−5,48 %	7,04 %	1,87 %
Current Ratio	5	1,13	1,82	1,09
Quick Ratio	5	1,13	1,82	1,09
Equity Ratio	0,78	0,11	0,46	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %