company

SCENARIO 1 AS

1459 NESODDEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

33,43 %

Current Ratio

219,62

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 239 000	3 222 000	3 227 000	3 259 000
Total Assets	9 720 000	9 664 000	7 940 000	7 925 000
Total Equity	9 690 000	6 451 000	6 429 000	4 702 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	23 000	20 000	20 000
Operating Profit	−27 000	−23 000	−20 000	−20 000
Financial Income	3 277 000	3 252 000	3 254 000	3 296 000
Financial Costs	0	0	0	0
Financial Balance	3 277 000	3 252 000	3 254 000	3 296 000
Earnings Before Tax	3 250 000	3 229 000	3 234 000	3 276 000
Tax	11 000	6 000	7 000	17 000
Net Income	3 239 000	3 222 000	3 227 000	3 259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 350 000	3 424 000	3 556 000	3 601 000
Total Current Assets	6 369 000	6 240 000	4 384 000	4 324 000
Total Assets	9 720 000	9 664 000	7 940 000	7 925 000
Total Retained Equity	9 315 000	6 076 000	6 053 000	4 327 000
Total Equity	9 690 000	6 451 000	6 429 000	4 702 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	3 212 000	1 512 000	3 223 000
Total Equity and Debt	9 720 000	9 664 000	7 940 000	7 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	23 000	20 000	20 000
Operating Profit	−27 000	−23 000	−20 000	−20 000
Financial Income	3 277 000	3 252 000	3 254 000	3 296 000
Financial Costs	0	0	0	0
Financial Balance	3 277 000	3 252 000	3 254 000	3 296 000
Dividends	0	0	1 500 000	3 200 000
Net Income	3 239 000	3 222 000	3 227 000	3 259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	1 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 349 000	3 423 000	3 555 000	3 600 000
Total Fixed Assets	3 350 000	3 424 000	3 556 000	3 601 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 169 000	3 040 000	1 184 000	1 124 000
Total Current Assets	6 369 000	6 240 000	4 384 000	4 324 000
Total Assets	9 720 000	9 664 000	7 940 000	7 925 000
Total Equity	9 690 000	6 451 000	6 429 000	4 702 000
Short-Term Group Debt	4 000	4 000	4 000	4 000
Total Long-Term Debt	0	0	0	0
Creditors	14 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 500 000	3 200 000
Other Current Debt	0	0	0	2 000
Total Current Debt	29 000	3 212 000	1 512 000	3 223 000
Total Equity and Debt	9 720 000	9 664 000	7 940 000	7 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,43 %	49,95 %	50,19 %	69,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	219,62	1,94	2,9	1,34
Quick Ratio	219,62	1,94	2,9	1,34
Equity Ratio	1	0,67	0,81	0,59
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English