INTERIØRMURING AS

1604 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−0,7 %

Current Ratio

2,81

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 638 000	4 957 000	5 614 000	6 439 000
Net Income	−17 000	307 000	128 000	668 000
Total Assets	3 599 000	3 759 000	3 699 000	4 544 000
Total Equity	2 435 000	2 452 000	2 445 000	2 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 638 000	4 957 000	5 614 000	6 439 000
Expenditure	5 674 000	4 569 000	5 453 000	5 593 000
Operating Profit	−36 000	388 000	161 000	847 000
Financial Income	13 000	7 000	9 000	13 000
Financial Costs	0	3 000	7 000	5 000
Financial Balance	13 000	4 000	2 000	8 000
Earnings Before Tax	−24 000	392 000	163 000	855 000
Tax	−7 000	85 000	35 000	187 000
Net Income	−17 000	307 000	128 000	668 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	384 000	522 000	655 000	785 000
Total Current Assets	3 215 000	3 238 000	3 044 000	3 759 000
Total Assets	3 599 000	3 759 000	3 699 000	4 544 000
Total Retained Equity	2 334 000	2 351 000	2 344 000	2 216 000
Total Equity	2 435 000	2 452 000	2 445 000	2 317 000
Total Long-Term Debt	21 000	47 000	149 000	224 000
Total Current Debt	1 143 000	1 260 000	1 105 000	2 003 000
Total Equity and Debt	3 599 000	3 759 000	3 699 000	4 544 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 638 000	4 912 000	5 614 000	6 272 000
Other Income	0	46 000	0	168 000
Revenue	5 638 000	4 957 000	5 614 000	6 439 000
Cost of Goods Sold	2 645 000	1 843 000	2 397 000	2 816 000
Salary Costs	2 316 000	2 182 000	2 523 000	2 268 000
Depreciation	149 000	149 000	146 000	92 000
Impairment	0	0	0	0
Expenditure	5 674 000	4 569 000	5 453 000	5 593 000
Operating Profit	−36 000	388 000	161 000	847 000
Financial Income	13 000	7 000	9 000	13 000
Financial Costs	0	3 000	7 000	5 000
Financial Balance	13 000	4 000	2 000	8 000
Dividends	0	0	0	500 000
Net Income	−17 000	307 000	128 000	668 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	357 000	506 000	655 000	785 000
Total Tangible Assets	357 000	506 000	655 000	785 000
Total Fiancial Fixed Assets	27 000	16 000	0	0
Total Fixed Assets	384 000	522 000	655 000	785 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 051 000	2 195 000	1 840 000	252 000
Total Current Assets	3 215 000	3 238 000	3 044 000	3 759 000
Total Assets	3 599 000	3 759 000	3 699 000	4 544 000
Total Equity	2 435 000	2 452 000	2 445 000	2 317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 000	47 000	149 000	224 000
Creditors	213 000	128 000	150 000	506 000
Unpaid Taxes	231 000	402 000	337 000	292 000
Dividends	0	0	0	500 000
Other Current Debt	680 000	639 000	608 000	543 000
Total Current Debt	1 143 000	1 260 000	1 105 000	2 003 000
Total Equity and Debt	3 599 000	3 759 000	3 699 000	4 544 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,7 %	12,52 %	5,24 %	28,83 %
Debt-to-Equity Ratio	0,01	0,02	0,06	0,1
Operating Profit Margin	−0,64 %	7,83 %	2,87 %	13,15 %
Current Ratio	2,81	2,57	2,75	1,88
Quick Ratio	2,81	2,57	2,75	1,88
Equity Ratio	0,68	0,65	0,66	0,51
Gross Profit Margin	53,09 %	62,82 %	57,3 %	56,27 %