INPERIVA EIENDOM AS

0252 OSLO

Finances

Share Ownership

Return on Equity

1 950 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 123 000	7 793 000	7 642 000	7 501 000
Net Income	5 148 000	4 932 000	4 839 000	2 773 000
Total Assets	6 790 000	6 484 000	6 330 000	4 206 000
Total Equity	264 000	263 000	261 000	248 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 123 000	7 793 000	7 642 000	7 501 000
Expenditure	1 832 000	1 753 000	1 750 000	3 683 000
Operating Profit	6 291 000	6 040 000	5 892 000	3 817 000
Financial Income	155 000	112 000	122 000	81 000
Financial Costs	0	0	0	0
Financial Balance	155 000	112 000	122 000	81 000
Earnings Before Tax	6 446 000	6 152 000	6 014 000	3 898 000
Tax	1 298 000	1 220 000	1 175 000	1 126 000
Net Income	5 148 000	4 932 000	4 839 000	2 773 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	96 000	96 000	139 000
Total Current Assets	6 695 000	6 389 000	6 235 000	4 067 000
Total Assets	6 790 000	6 484 000	6 330 000	4 206 000
Total Retained Equity	123 000	122 000	120 000	107 000
Total Equity	264 000	263 000	261 000	248 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 526 000	6 221 000	6 069 000	3 958 000
Total Equity and Debt	6 790 000	6 484 000	6 330 000	4 206 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 123 000	7 793 000	7 642 000	7 501 000
Revenue	8 123 000	7 793 000	7 642 000	7 501 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	1 967 000
Impairment	0	0	0	0
Expenditure	1 832 000	1 753 000	1 750 000	3 683 000
Operating Profit	6 291 000	6 040 000	5 892 000	3 817 000
Financial Income	155 000	112 000	122 000	81 000
Financial Costs	0	0	0	0
Financial Balance	155 000	112 000	122 000	81 000
Dividends	0	0	0	0
Net Income	5 148 000	4 932 000	4 839 000	2 773 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	96 000	96 000	96 000	139 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	96 000	96 000	96 000	139 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	96 000	96 000	96 000	139 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	194 000	141 000	59 000	94 000
Total Current Assets	6 695 000	6 389 000	6 235 000	4 067 000
Total Assets	6 790 000	6 484 000	6 330 000	4 206 000
Total Equity	264 000	263 000	261 000	248 000
Short-Term Group Debt	6 445 000	6 150 000	6 000 000	3 550 000
Total Long-Term Debt	0	0	0	0
Creditors	75 000	64 000	63 000	58 000
Unpaid Taxes	7 000	7 000	6 000	6 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 526 000	6 221 000	6 069 000	3 958 000
Total Equity and Debt	6 790 000	6 484 000	6 330 000	4 206 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 950 %	1 875,29 %	1 854,02 %	1 118,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,45 %	77,51 %	77,1 %	50,89 %
Current Ratio	1,03	1,03	1,03	1,03
Quick Ratio	1,03	1,03	1,03	1,03
Equity Ratio	0,04	0,04	0,04	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %