LUNDAMO EIENDOM AS

7080 HEIMDAL

Finances

Share Ownership

Return on Equity

−0,54 %

Current Ratio

0,13

Debt-to-Equity Ratio

1,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	946 000	800 000	617 000	1 213 000
Net Income	−10 000	−526 000	−73 000	30 000
Total Assets	5 049 000	5 635 000	6 424 000	6 832 000
Total Equity	1 850 000	1 860 000	2 386 000	2 459 000

Income (NOK)	2022	2021	2020	2019
Revenue	946 000	800 000	617 000	1 213 000
Expenditure	853 000	1 363 000	575 000	952 000
Operating Profit	93 000	−563 000	42 000	261 000
Financial Income	22 000	0	0	1 000
Financial Costs	128 000	111 000	136 000	224 000
Financial Balance	−106 000	−111 000	−136 000	−223 000
Earnings Before Tax	−13 000	−674 000	−94 000	38 000
Tax	−3 000	−148 000	−21 000	8 000
Net Income	−10 000	−526 000	−73 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 005 000	5 382 000	5 747 000	6 141 000
Total Current Assets	44 000	253 000	677 000	691 000
Total Assets	5 049 000	5 635 000	6 424 000	6 832 000
Total Retained Equity	90 000	100 000	626 000	699 000
Total Equity	1 850 000	1 860 000	2 386 000	2 459 000
Total Long-Term Debt	2 850 000	3 263 000	3 833 000	4 304 000
Total Current Debt	349 000	512 000	205 000	70 000
Total Equity and Debt	5 049 000	5 635 000	6 424 000	6 832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	946 000	800 000	617 000	1 213 000
Other Income	0	0	0	0
Revenue	946 000	800 000	617 000	1 213 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	380 000	392 000	394 000	394 000
Impairment	0	0	0	0
Expenditure	853 000	1 363 000	575 000	952 000
Operating Profit	93 000	−563 000	42 000	261 000
Financial Income	22 000	0	0	1 000
Financial Costs	128 000	111 000	136 000	224 000
Financial Balance	−106 000	−111 000	−136 000	−223 000
Dividends	0	0	0	0
Net Income	−10 000	−526 000	−73 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	31 000	28 000	0	0
Real Eastate	4 974 000	5 354 000	5 734 000	6 114 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	12 000	26 000
Total Tangible Assets	4 974 000	5 354 000	5 747 000	6 141 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 005 000	5 382 000	5 747 000	6 141 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	33 000	554 000	559 000
Total Current Assets	44 000	253 000	677 000	691 000
Total Assets	5 049 000	5 635 000	6 424 000	6 832 000
Total Equity	1 850 000	1 860 000	2 386 000	2 459 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 850 000	3 263 000	3 833 000	4 304 000
Creditors	0	0	0	0
Unpaid Taxes	50 000	19 000	24 000	0
Dividends	0	0	0	0
Other Current Debt	299 000	494 000	181 000	46 000
Total Current Debt	349 000	512 000	205 000	70 000
Total Equity and Debt	5 049 000	5 635 000	6 424 000	6 832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,54 %	−28,28 %	−3,06 %	1,22 %
Debt-to-Equity Ratio	1,54	1,75	1,61	1,75
Operating Profit Margin	9,83 %	−70,38 %	6,81 %	21,52 %
Current Ratio	0,13	0,49	3,3	9,87
Quick Ratio	0,13	0,49	3,3	9,87
Equity Ratio	0,37	0,33	0,37	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %