PETABIT AS

0663 OSLO

Finances

Return on Equity

122,58 %

Current Ratio

2,85

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 432 000	5 730 000	3 513 000	2 511 000
Net Income	6 384 000	−3 139 000	647 000	1 122 000
Total Assets	6 951 000	12 237 000	11 639 000	7 289 000
Total Equity	5 208 000	3 585 000	6 222 000	5 575 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 432 000	5 730 000	3 513 000	2 511 000
Expenditure	2 877 000	7 488 000	2 665 000	1 693 000
Operating Profit	7 555 000	−1 758 000	848 000	818 000
Financial Income	117 000	60 000	55 000	478 000
Financial Costs	234 000	1 288 000	58 000	106 000
Financial Balance	−117 000	−1 228 000	−3 000	372 000
Earnings Before Tax	7 439 000	−2 986 000	845 000	1 190 000
Tax	1 055 000	153 000	198 000	68 000
Net Income	6 384 000	−3 139 000	647 000	1 122 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 410 000	10 587 000	10 659 000	6 695 000
Total Current Assets	2 542 000	1 650 000	980 000	593 000
Total Assets	6 951 000	12 237 000	11 639 000	7 289 000
Total Retained Equity	2 094 000	1 585 000	5 322 000	4 675 000
Total Equity	5 208 000	3 585 000	6 222 000	5 575 000
Total Long-Term Debt	850 000	4 303 000	4 160 000	1 004 000
Total Current Debt	893 000	4 348 000	1 256 000	710 000
Total Equity and Debt	6 951 000	12 237 000	11 639 000	7 289 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 620 000	5 652 000	3 501 000	2 499 000
Other Income	7 813 000	78 000	11 000	12 000
Revenue	10 432 000	5 730 000	3 513 000	2 511 000
Cost of Goods Sold	832 000	1 389 000	272 000	449 000
Salary Costs	1 061 000	667 000	470 000	329 000
Depreciation	820 000	1 223 000	259 000	120 000
Impairment	0	0	0	0
Expenditure	2 877 000	7 488 000	2 665 000	1 693 000
Operating Profit	7 555 000	−1 758 000	848 000	818 000
Financial Income	117 000	60 000	55 000	478 000
Financial Costs	234 000	1 288 000	58 000	106 000
Financial Balance	−117 000	−1 228 000	−3 000	372 000
Dividends	900 000	0	0	0
Net Income	6 384 000	−3 139 000	647 000	1 122 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	170 000	213 000	0	92 000
Real Eastate	0	2 035 000	2 097 000	2 159 000
Machinery and Plant Facilities	965 000	3 864 000	4 120 000	0
Fixtures	125 000	587 000	35 000	93 000
Total Tangible Assets	1 090 000	6 485 000	6 252 000	2 252 000
Total Fiancial Fixed Assets	3 150 000	3 890 000	4 407 000	4 352 000
Total Fixed Assets	4 410 000	10 587 000	10 659 000	6 695 000
Stock	0	0	0	0
Total Investments	90 000	34 000	0	0
Cash, Bank	419 000	65 000	163 000	174 000
Total Current Assets	2 542 000	1 650 000	980 000	593 000
Total Assets	6 951 000	12 237 000	11 639 000	7 289 000
Total Equity	5 208 000	3 585 000	6 222 000	5 575 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	850 000	4 303 000	4 160 000	1 004 000
Creditors	130 000	424 000	80 000	21 000
Unpaid Taxes	190 000	349 000	6 000	105 000
Dividends	900 000	0	0	0
Other Current Debt	573 000	2 836 000	1 145 000	423 000
Total Current Debt	893 000	4 348 000	1 256 000	710 000
Total Equity and Debt	6 951 000	12 237 000	11 639 000	7 289 000

Financial indicators	2022	2021	2020	2019
Return on Equity	122,58 %	−87,56 %	10,4 %	20,13 %
Debt-to-Equity Ratio	0,16	1,2	0,67	0,18
Operating Profit Margin	72,42 %	−30,68 %	24,14 %	32,58 %
Current Ratio	2,85	0,38	0,78	0,84
Quick Ratio	2,85	0,38	0,78	0,84
Equity Ratio	0,75	0,29	0,53	0,76
Gross Profit Margin	92,02 %	75,76 %	92,26 %	82,12 %