BREISETH EIENDOM AS

7510 SKATVAL

Finances

Share Ownership

Return on Equity

5,38 %

Current Ratio

44,44

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 195 000	2 534 000	434 000	367 000
Net Income	853 000	1 717 000	−37 000	14 000
Total Assets	17 069 000	17 878 000	15 789 000	15 988 000
Total Equity	15 851 000	14 998 000	13 281 000	13 318 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 195 000	2 534 000	434 000	367 000
Expenditure	258 000	371 000	505 000	411 000
Operating Profit	938 000	2 163 000	−70 000	−44 000
Financial Income	156 000	59 000	58 000	97 000
Financial Costs	0	21 000	35 000	35 000
Financial Balance	156 000	38 000	23 000	62 000
Earnings Before Tax	1 094 000	2 201 000	−47 000	18 000
Tax	241 000	484 000	−11 000	4 000
Net Income	853 000	1 717 000	−37 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 069 000	6 268 000	8 206 000	8 504 000
Total Current Assets	12 000 000	11 610 000	7 583 000	7 484 000
Total Assets	17 069 000	17 878 000	15 789 000	15 988 000
Total Retained Equity	15 451 000	14 598 000	12 881 000	12 918 000
Total Equity	15 851 000	14 998 000	13 281 000	13 318 000
Total Long-Term Debt	947 000	973 000	708 000	850 000
Total Current Debt	270 000	1 907 000	1 800 000	1 819 000
Total Equity and Debt	17 069 000	17 878 000	15 789 000	15 988 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 195 000	2 534 000	434 000	367 000
Revenue	1 195 000	2 534 000	434 000	367 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	26 000	32 000	0
Depreciation	61 000	65 000	59 000	30 000
Impairment	0	0	0	0
Expenditure	258 000	371 000	505 000	411 000
Operating Profit	938 000	2 163 000	−70 000	−44 000
Financial Income	156 000	59 000	58 000	97 000
Financial Costs	0	21 000	35 000	35 000
Financial Balance	156 000	38 000	23 000	62 000
Dividends	0	0	0	0
Net Income	853 000	1 717 000	−37 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 975 000	6 077 000	7 949 000	8 257 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	94 000	190 000	255 000	246 000
Total Tangible Assets	5 068 000	6 267 000	8 205 000	8 503 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	5 069 000	6 268 000	8 206 000	8 504 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 989 000	11 604 000	7 583 000	7 474 000
Total Current Assets	12 000 000	11 610 000	7 583 000	7 484 000
Total Assets	17 069 000	17 878 000	15 789 000	15 988 000
Total Equity	15 851 000	14 998 000	13 281 000	13 318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	947 000	973 000	708 000	850 000
Creditors	2 000	1 000	2 000	0
Unpaid Taxes	0	15 000	14 000	0
Dividends	0	0	0	0
Other Current Debt	2 000	1 671 000	1 652 000	1 613 000
Total Current Debt	270 000	1 907 000	1 800 000	1 819 000
Total Equity and Debt	17 069 000	17 878 000	15 789 000	15 988 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,38 %	11,45 %	−0,28 %	0,11 %
Debt-to-Equity Ratio	0,06	0,06	0,05	0,06
Operating Profit Margin	78,49 %	85,36 %	−16,13 %	−11,99 %
Current Ratio	44,44	6,09	4,21	4,11
Quick Ratio	44,44	6,09	4,21	4,11
Equity Ratio	0,93	0,84	0,84	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %