company

GUNNAR BORGEN EIENDOM AS

3716 SKIEN

Finances

Share Ownership

Return on Equity

15,18 %

Current Ratio

1,81

Debt-to-Equity Ratio

3,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 050 000	1 029 000	908 000	1 052 000
Net Income	141 000	45 000	−36 000	118 000
Total Assets	4 205 000	4 249 000	4 561 000	4 938 000
Total Equity	929 000	789 000	743 000	780 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 050 000	1 029 000	908 000	1 052 000
Expenditure	718 000	829 000	773 000	720 000
Operating Profit	331 000	200 000	134 000	332 000
Financial Income	0	1 000	1 000	0
Financial Costs	151 000	143 000	181 000	181 000
Financial Balance	−151 000	−142 000	−180 000	−181 000
Earnings Before Tax	180 000	58 000	−46 000	151 000
Tax	40 000	13 000	−10 000	33 000
Net Income	141 000	45 000	−36 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 815 000	4 071 000	4 367 000	4 776 000
Total Current Assets	390 000	178 000	193 000	162 000
Total Assets	4 205 000	4 249 000	4 561 000	4 938 000
Total Retained Equity	829 000	689 000	643 000	680 000
Total Equity	929 000	789 000	743 000	780 000
Total Long-Term Debt	3 060 000	3 298 000	3 726 000	4 046 000
Total Current Debt	216 000	162 000	91 000	113 000
Total Equity and Debt	4 205 000	4 249 000	4 561 000	4 938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	29 000	0
Other Income	1 050 000	1 029 000	878 000	1 052 000
Revenue	1 050 000	1 029 000	908 000	1 052 000
Cost of Goods Sold	0	7 000	29 000	0
Salary Costs	0	0	0	0
Depreciation	200 000	221 000	244 000	283 000
Impairment	0	0	0	0
Expenditure	718 000	829 000	773 000	720 000
Operating Profit	331 000	200 000	134 000	332 000
Financial Income	0	1 000	1 000	0
Financial Costs	151 000	143 000	181 000	181 000
Financial Balance	−151 000	−142 000	−180 000	−181 000
Dividends	0	0	0	0
Net Income	141 000	45 000	−36 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 735 000	3 908 000	4 081 000	4 194 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	73 000	100 000	191 000	376 000
Total Tangible Assets	3 808 000	4 008 000	4 272 000	4 569 000
Total Fiancial Fixed Assets	7 000	62 000	96 000	207 000
Total Fixed Assets	3 815 000	4 071 000	4 367 000	4 776 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	247 000	100 000	174 000	132 000
Total Current Assets	390 000	178 000	193 000	162 000
Total Assets	4 205 000	4 249 000	4 561 000	4 938 000
Total Equity	929 000	789 000	743 000	780 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 060 000	3 298 000	3 726 000	4 046 000
Creditors	17 000	13 000	12 000	14 000
Unpaid Taxes	128 000	110 000	40 000	0
Dividends	0	0	0	0
Other Current Debt	16 000	13 000	54 000	57 000
Total Current Debt	216 000	162 000	91 000	113 000
Total Equity and Debt	4 205 000	4 249 000	4 561 000	4 938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,18 %	5,7 %	−4,85 %	15,13 %
Debt-to-Equity Ratio	3,29	4,18	5,01	5,19
Operating Profit Margin	31,52 %	19,44 %	14,76 %	31,56 %
Current Ratio	1,81	1,1	2,12	1,43
Quick Ratio	1,81	1,1	2,12	1,43
Equity Ratio	0,22	0,19	0,16	0,16
Gross Profit Margin	100 %	99,32 %	96,81 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English