HANSEN EIENDOM AS

4270 ÅKREHAMN

Finances

Return on Equity

10,48 %

Current Ratio

0,23

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 898 000	1 950 000	1 818 000	1 260 000
Net Income	852 000	861 000	734 000	146 000
Total Assets	20 557 000	14 703 000	10 997 000	10 415 000
Total Equity	8 128 000	7 376 000	6 564 000	5 931 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 898 000	1 950 000	1 818 000	1 260 000
Expenditure	666 000	730 000	725 000	895 000
Operating Profit	1 233 000	1 221 000	1 093 000	365 000
Financial Income	12 000	11 000	11 000	10 000
Financial Costs	155 000	130 000	165 000	190 000
Financial Balance	−143 000	−119 000	−154 000	−180 000
Earnings Before Tax	1 090 000	1 102 000	938 000	184 000
Tax	238 000	241 000	204 000	39 000
Net Income	852 000	861 000	734 000	146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 928 000	13 107 000	9 170 000	9 256 000
Total Current Assets	1 629 000	1 596 000	1 828 000	1 159 000
Total Assets	20 557 000	14 703 000	10 997 000	10 415 000
Total Retained Equity	8 025 000	7 273 000	6 461 000	5 828 000
Total Equity	8 128 000	7 376 000	6 564 000	5 931 000
Total Long-Term Debt	5 497 000	3 586 000	4 011 000	4 320 000
Total Current Debt	6 932 000	3 741 000	422 000	164 000
Total Equity and Debt	20 557 000	14 703 000	10 997 000	10 415 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 898 000	1 950 000	1 818 000	1 260 000
Revenue	1 898 000	1 950 000	1 818 000	1 260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	280 000	279 000	281 000	400 000
Impairment	0	0	0	0
Expenditure	666 000	730 000	725 000	895 000
Operating Profit	1 233 000	1 221 000	1 093 000	365 000
Financial Income	12 000	11 000	11 000	10 000
Financial Costs	155 000	130 000	165 000	190 000
Financial Balance	−143 000	−119 000	−154 000	−180 000
Dividends	100 000	50 000	100 000	0
Net Income	852 000	861 000	734 000	146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 798 000	12 976 000	9 039 000	9 126 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	1 000	0
Total Tangible Assets	18 798 000	12 977 000	9 040 000	9 126 000
Total Fiancial Fixed Assets	130 000	130 000	130 000	130 000
Total Fixed Assets	18 928 000	13 107 000	9 170 000	9 256 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	684 000	436 000	745 000	274 000
Total Current Assets	1 629 000	1 596 000	1 828 000	1 159 000
Total Assets	20 557 000	14 703 000	10 997 000	10 415 000
Total Equity	8 128 000	7 376 000	6 564 000	5 931 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 497 000	3 586 000	4 011 000	4 320 000
Creditors	794 000	420 000	47 000	9 000
Unpaid Taxes	0	0	32 000	46 000
Dividends	100 000	50 000	100 000	0
Other Current Debt	5 790 000	3 027 000	41 000	44 000
Total Current Debt	6 932 000	3 741 000	422 000	164 000
Total Equity and Debt	20 557 000	14 703 000	10 997 000	10 415 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,48 %	11,67 %	11,18 %	2,46 %
Debt-to-Equity Ratio	0,68	0,49	0,61	0,73
Operating Profit Margin	64,96 %	62,62 %	60,12 %	28,97 %
Current Ratio	0,23	0,43	4,33	7,07
Quick Ratio	0,23	0,43	4,33	7,07
Equity Ratio	0,4	0,5	0,6	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %