company

BOLIGSAMEIET EIKSVEIEN 67/69

0179 OSLO

Finances

Share Ownership

Return on Equity

122,93 %

Current Ratio

0,8

Debt-to-Equity Ratio

−0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 368 000	1 385 000	1 300 000	1 308 000
Net Income	−5 571 000	234 000	166 000	−160 000
Total Assets	537 000	1 223 000	913 000	784 000
Total Equity	−4 532 000	1 039 000	806 000	639 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 368 000	1 385 000	1 300 000	1 308 000
Expenditure	6 911 000	1 165 000	1 147 000	1 478 000
Operating Profit	−5 543 000	220 000	153 000	−170 000
Financial Income	18 000	14 000	14 000	15 000
Financial Costs	45 000	0	1 000	5 000
Financial Balance	−27 000	14 000	13 000	10 000
Earnings Before Tax	−5 571 000	234 000	166 000	−160 000
Tax	0	0	0	0
Net Income	−5 571 000	234 000	166 000	−160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	105 000	156 000	210 000
Total Current Assets	465 000	1 118 000	758 000	574 000
Total Assets	537 000	1 223 000	913 000	784 000
Total Retained Equity	−4 532 000	1 039 000	806 000	639 000
Total Equity	−4 532 000	1 039 000	806 000	639 000
Total Long-Term Debt	4 491 000	0	0	43 000
Total Current Debt	578 000	183 000	108 000	101 000
Total Equity and Debt	537 000	1 223 000	913 000	784 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 368 000	1 385 000	1 300 000	1 308 000
Revenue	1 368 000	1 385 000	1 300 000	1 308 000
Cost of Goods Sold	0	0	0	0
Salary Costs	121 000	139 000	130 000	108 000
Depreciation	33 000	50 000	54 000	54 000
Impairment	0	0	0	0
Expenditure	6 911 000	1 165 000	1 147 000	1 478 000
Operating Profit	−5 543 000	220 000	153 000	−170 000
Financial Income	18 000	14 000	14 000	15 000
Financial Costs	45 000	0	1 000	5 000
Financial Balance	−27 000	14 000	13 000	10 000
Dividends	0	0	0	0
Net Income	−5 571 000	234 000	166 000	−160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	64 000	97 000	147 000	201 000
Total Tangible Assets	64 000	97 000	147 000	201 000
Total Fiancial Fixed Assets	8 000	8 000	8 000	8 000
Total Fixed Assets	72 000	105 000	156 000	210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	390 000	961 000	689 000	498 000
Total Current Assets	465 000	1 118 000	758 000	574 000
Total Assets	537 000	1 223 000	913 000	784 000
Total Equity	−4 532 000	1 039 000	806 000	639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 491 000	0	0	43 000
Creditors	551 000	155 000	23 000	82 000
Unpaid Taxes	0	1 000	7 000	9 000
Dividends	0	0	0	0
Other Current Debt	25 000	28 000	77 000	9 000
Total Current Debt	578 000	183 000	108 000	101 000
Total Equity and Debt	537 000	1 223 000	913 000	784 000

Financial indicators	2022	2021	2020	2019
Return on Equity	122,93 %	22,52 %	20,6 %	−25,04 %
Debt-to-Equity Ratio	−0,99	0	0	0,07
Operating Profit Margin	−405,19 %	15,88 %	11,77 %	−13 %
Current Ratio	0,8	6,11	7,02	5,68
Quick Ratio	0,8	6,11	7,02	5,68
Equity Ratio	−8,44	0,85	0,88	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English